20.79
Revenue₹M
22.22
22.03
21.83
22.53
22.95
23.18
23.33
23.93
24.27
24.78
23.10
1.55%
1.35%
31
12.01
Revenue growth%
23.89
23.77
26.26
24.30
25.61
26.56
26.19
28.71
30.64
30.33
9.15
28.71
26.22
83
26.34
Gross margin%
20.97
20.36
19.49
19.22
16.44
15.25
14.78
14.96
17.32
20.06
13.25
15.25
18.27
62
15.92
Operating margin%
7.86
9.52
6.83
5.04
3.46
4.32
4.89
2.37
2.22
0.40
6.50
2.37
4.60
44
13.31
Net margin%
21.77
21.60
20.04
20.59
22.56
20.22
17.99
19.08
21.34
21.77
21.97
20.22
20.97
16
23.05
P/E ratio (avg)x
43.26
47.29
48.31
49.73
49.98
54.97
57.79
65.21
64.37
63.01
15.08
63.01
52.47
93
20.62
EV/EBITx
36.51
38.70
39.19
38.44
37.10
35.56
36.94
40.83
37.00
36.75
24.26
36.94
37.05
58
29.19
FCF yield (avg)%
25.56
24.53
25.78
23.92
22.27
22.89
25.53
23.05
23.43
23.90
23.37
23.43
23.91
64
27.57
FCF margin%
12.94
11.60
8.80
7.23
5.89
4.93
2.00
2.11
1.70
1.69
20.85
2.00
5.41
64
0.963
FCF / Net incomex
0.319
0.362
0.387
0.369
0.357
0.359
0.379
0.392
0.452
0.449
0.308
0.392
0.374
24
14.32
ROIC%
1.98
2.81
5.55
6.56
6.15
7.36
5.89
8.07
6.45
8.30
17.92
7.36
6.30
60
29.44
Return on equity%
2.01
3.73
4.77
5.25
7.76
5.72
7.16
7.66
5.22
4.01
15.71
5.72
5.23
59
11.34
Return on assets%
12.57
14.24
13.92
16.83
17.00
16.39
19.16
16.88
16.40
16.25
25.42
16.40
16.39
11
0.39
EPS₹
0.44
0.46
0.44
0.39
0.42
0.43
0.48
0.48
0.51
0.55
0.42
5.29%
1.49%
—
12.28
EPS growth%
32.78
35.69
36.27
35.93
36.04
34.32
36.19
36.62
37.60
36.04
28.15
36.19
36.04
63
0.31
Bookvalue per sh₹
0.43
0.46
0.46
0.42
0.41
0.41
0.38
0.40
0.39
0.40
0.33
(0.68%)
(2.04%)
—
0.18
FCF per share₹
0.32
0.36
0.39
0.36
0.40
0.43
0.47
0.43
0.40
0.37
0.65
(1.62%)
2.64%
—
1.08
Dividend per sh₹
0.81
0.73
0.68
0.68
0.67
0.59
0.58
0.52
0.57
0.58
0.96
(2.86%)
(3.95%)
—
4.06
Div yield (avg)%
1.16
0.40
2.52
0.40
0.40
0.40
2.57
0.40
3.11
3.50
5.65
2.57
0.78
93
13.89
Payout ratio%
16.76
15.15
13.03
10.34
7.90
10.77
9.64
9.65
11.67
12.10
12.40
10.77
11.22
14
12.95
Shares (diluted)M
21.34
22.11
22.22
25.83
29.76
33.48
31.76
32.42
38.33
43.33
13.21
7.81%
8.88%
83
10.38
Buyback yield%
26.80
28.82
25.92
25.04
22.54
20.78
21.49
21.15
20.77
19.76
13.24
20.78
22.01
18
0.568
D/E ratiox
0.274
0.288
0.282
0.318
0.353
0.357
0.348
0.339
0.377
0.352
0.736
0.352
0.344
48
11.22
Enterprise value₹M
1.732
1.640
1.688
1.764
1.958
1.973
1.777
1.827
2.044
2.226
22.78
2.60%
1.73%
23
12.48
LT debt₹M
20.11
21.36
22.08
22.43
22.30
20.79
21.76
20.25
18.64
17.08
18.23
(5.19%)
(2.26%)
60
Revenue
₹24.78M
1.35%
1.00×
Cost of revenue
₹17.35M
1.35%
1.00×
Operating expenses
₹5.142M
0.84%
0.95×
Cash and investments
18.61%
Spread over hurdle
(1.73%)