32.36
Revenue₹M
35.20
36.26
36.76
37.14
37.94
38.31
40.18
40.85
41.38
42.72
34.51
2.40%
2.40%
35
20.58
Revenue growth%
12.05
13.42
15.42
14.21
15.16
16.81
19.49
19.62
17.99
15.04
11.94
17.99
15.29
74
8.57
Gross margin%
19.01
19.86
21.22
23.05
26.00
26.68
25.43
27.37
26.62
26.04
21.23
26.62
25.72
80
2.54
Operating margin%
24.41
24.78
23.28
24.75
23.84
21.41
20.68
21.07
23.05
25.37
13.11
21.41
23.56
20
17.18
Net margin%
3.93
3.71
4.33
3.05
3.12
4.84
4.52
4.56
6.72
9.00
19.49
4.84
4.43
47
13.08
P/E ratio (avg)x
13.79
14.57
14.70
15.91
17.67
16.39
17.86
18.15
19.32
18.12
34.89
18.12
17.03
78
31.14
EV/EBITx
11.14
10.25
10.79
10.61
10.97
10.06
8.980
8.209
7.228
7.785
19.55
8.209
10.16
13
24.92
FCF yield (avg)%
15.48
17.13
19.63
22.45
21.38
19.78
18.63
19.28
21.59
18.99
22.91
19.28
19.46
77
27.34
FCF margin%
5.59
2.65
4.19
6.19
5.68
6.78
4.04
1.63
0.40
1.59
11.29
1.63
4.12
32
1.587
FCF / Net incomex
1.501
1.584
1.427
1.540
1.691
1.739
1.826
1.593
1.520
1.403
1.779
1.593
1.562
51
14.66
ROIC%
12.45
12.51
13.64
15.57
14.86
15.54
17.61
16.77
16.92
19.24
13.37
16.92
15.56
9
24.62
Return on equity%
7.36
8.88
7.33
4.66
7.26
5.86
8.80
5.99
3.43
4.47
16.38
5.86
6.63
55
19.69
Return on assets%
19.23
20.79
18.53
17.10
19.97
22.68
22.86
20.78
22.28
19.63
5.47
22.28
20.38
69
1.23
EPS₹
4.25
3.98
4.16
3.88
4.38
4.00
3.57
3.90
3.58
3.29
1.37
(5.58%)
(1.48%)
—
26.85
EPS growth%
11.27
11.88
12.03
13.82
11.03
9.41
7.88
7.09
6.03
4.01
15.27
7.09
10.22
27
3.34
Bookvalue per sh₹
2.74
2.89
2.76
2.49
2.63
2.90
3.01
3.26
3.52
3.17
0.98
3.83%
0.63%
—
2.59
FCF per share₹
1.62
1.56
1.40
1.34
1.40
1.51
1.61
1.41
1.32
1.44
0.83
0.53%
(2.30%)
—
4.11
Dividend per sh₹
4.28
4.59
5.18
5.02
5.88
6.44
7.63
8.10
7.94
7.91
1.02
6.12%
6.90%
—
11.91
Div yield (avg)%
5.81
4.26
3.06
4.45
4.21
2.88
0.40
0.40
2.38
5.11
17.56
2.38
3.64
33
6.47
Payout ratio%
14.46
16.03
14.51
13.90
16.55
13.60
10.79
13.33
15.67
17.41
11.24
13.60
14.48
37
3.037
Shares (diluted)M
4.830
4.832
5.000
5.581
6.204
7.441
7.405
8.520
10.24
9.952
2.991
9.91%
9.28%
86
27.49
Buyback yield%
7.28
4.69
2.71
5.53
8.21
10.21
11.20
11.75
11.97
9.61
23.66
11.20
8.91
22
0.981
D/E ratiox
1.211
1.076
0.998
0.887
0.846
0.869
0.825
0.795
0.834
0.778
0.286
0.825
0.858
13
11.12
Enterprise value₹M
20.93
20.20
18.32
17.06
15.62
15.33
14.18
15.82
15.65
17.55
21.64
2.35%
(1.63%)
9
25.76
LT debt₹M
5.303
5.303
5.413
5.216
4.646
4.203
4.110
4.097
4.413
3.952
1.748
(3.18%)
(2.87%)
24
Revenue
₹42.72M
2.40%
1.00×
Cost of revenue
₹25.95M
2.39%
1.00×
Operating expenses
₹5.731M
2.18%
0.98×
Cash and investments
16.73%