32.98
Revenue₹M
21.78
23.06
25.33
27.04
29.54
31.95
33.79
36.94
39.18
41.56
36.40
7.07%
7.64%
79
11.52
Revenue growth%
11.75
9.49
10.73
10.86
13.19
11.20
8.74
6.65
5.42
8.24
24.44
8.24
10.11
6
10.47
Gross margin%
14.15
12.02
14.22
13.55
12.60
12.67
12.69
12.62
14.96
14.81
3.81
12.69
13.12
80
5.44
Operating margin%
24.84
27.08
29.96
28.81
30.25
31.74
30.36
30.77
27.93
29.09
25.98
30.36
29.53
23
21.02
Net margin%
7.28
4.50
3.16
6.15
3.20
2.81
3.66
6.55
5.83
8.14
6.65
5.83
5.16
36
23.99
P/E ratio (avg)x
43.87
48.72
53.87
60.98
71.02
73.40
82.49
92.46
108.6
119.5
21.15
92.46
72.21
21
18.20
EV/EBITx
9.658
9.373
9.204
9.241
9.553
10.07
11.32
11.68
11.51
12.36
18.44
11.51
9.862
46
17.10
FCF yield (avg)%
2.86
2.05
3.95
4.78
5.32
3.78
1.20
2.23
0.54
0.40
29.96
1.20
2.55
58
20.98
FCF margin%
17.21
15.15
12.46
13.41
11.48
10.57
13.39
15.47
18.33
20.35
22.06
15.47
14.28
78
1.455
FCF / Net incomex
0.674
0.663
0.623
0.701
0.766
0.710
0.788
0.821
0.895
0.897
0.574
0.821
0.738
35
19.91
ROIC%
21.67
19.02
20.44
23.27
24.95
25.10
26.74
25.91
23.70
25.30
17.97
25.30
24.32
35
29.35
Return on equity%
30.13
31.62
29.73
29.38
29.23
27.16
29.67
26.72
29.54
30.41
21.60
29.54
29.60
91
12.31
Return on assets%
9.86
8.71
6.21
6.62
8.77
10.29
11.50
10.70
9.27
8.32
15.52
10.29
9.02
15
0.20
EPS₹
0.42
0.45
0.48
0.48
0.49
0.52
0.49
0.45
0.46
0.48
0.21
(0.11%)
0.76%
—
9.32
EPS growth%
8.44
6.43
3.50
0.61
0.40
0.40
1.79
1.64
0.40
0.52
15.44
0.52
1.12
57
0.42
Bookvalue per sh₹
0.76
0.72
0.78
0.82
0.79
0.78
0.88
0.85
0.89
1.05
0.45
6.03%
4.33%
—
0.81
FCF per share₹
0.64
0.61
0.56
0.57
0.60
0.62
0.58
0.58
0.62
0.57
0.45
(1.22%)
(0.07%)
—
0.31
Dividend per sh₹
0.68
0.79
0.90
0.90
1.00
1.04
1.11
1.14
1.29
1.52
0.29
8.72%
10.12%
—
11.48
Div yield (avg)%
20.56
20.11
22.87
22.63
23.67
23.18
23.06
24.39
21.40
19.35
7.48
23.06
22.75
36
9.30
Payout ratio%
10.65
9.51
8.39
8.82
7.59
5.60
8.36
7.89
10.44
10.99
18.25
8.36
8.60
45
19.18
Shares (diluted)M
40.14
42.60
50.63
56.09
67.94
67.62
76.75
79.05
95.14
109.0
19.31
9.92%
12.26%
75
9.20
Buyback yield%
14.23
14.36
16.14
17.88
17.34
15.24
17.16
14.66
16.51
15.89
24.16
15.89
16.01
64
1.248
D/E ratiox
1.401
1.225
1.103
0.958
1.025
1.036
1.088
1.106
0.975
0.850
0.286
1.036
1.062
64
39.23
Enterprise value₹M
35.61
30.84
27.81
27.11
27.73
24.94
23.72
23.90
21.05
22.47
5.153
(4.12%)
(5.19%)
39
6.989
LT debt₹M
6.505
6.283
6.564
7.471
6.865
6.354
6.505
6.106
5.870
5.643
12.81
(3.84%)
(0.31%)
49
Revenue
₹41.56M
7.64%
1.00×
Cost of revenue
₹20.15M
7.45%
0.98×
Operating expenses
₹7.935M
7.53%
0.99×
Cash and investments
18.12%