79.96
Revenue₹M
79.63
85.01
87.67
91.61
96.21
102.6
105.5
108.8
114.3
122.0
84.58
4.86%
4.92%
29
19.04
Revenue growth%
10.45
8.48
6.68
4.51
3.49
1.39
0.40
0.42
0.42
0.40
15.30
0.42
2.44
38
28.82
Gross margin%
14.60
15.53
13.10
14.58
13.58
10.66
12.22
11.29
11.56
13.47
11.61
11.56
13.28
63
10.28
Operating margin%
14.72
12.15
14.63
14.54
13.21
10.32
11.36
8.80
10.23
10.74
15.75
10.32
11.75
21
25.31
Net margin%
25.44
24.07
25.99
27.78
30.43
33.38
30.98
33.15
34.60
31.81
27.68
33.15
30.71
43
18.88
P/E ratio (avg)x
18.55
17.24
17.44
15.34
13.29
12.39
13.29
12.13
12.15
11.22
18.80
12.15
13.29
14
18.09
EV/EBITx
13.33
14.89
17.17
20.48
22.89
23.94
28.79
32.82
32.44
36.98
9.321
32.44
23.41
90
9.74
FCF yield (avg)%
0.71
0.40
0.40
1.10
1.32
3.77
6.37
4.79
6.43
7.87
5.29
6.37
2.54
93
29.24
FCF margin%
15.20
15.63
17.79
15.58
18.43
16.07
15.60
15.57
15.78
13.36
24.33
15.60
15.61
41
1.085
FCF / Net incomex
1.824
1.757
2.044
2.229
2.213
2.061
1.965
2.198
2.227
2.211
0.316
2.198
2.129
32
17.51
ROIC%
17.23
14.63
11.93
12.83
10.06
8.50
6.50
5.69
4.01
6.41
18.34
6.41
9.28
90
12.13
Return on equity%
5.59
7.81
10.31
11.99
10.86
9.15
6.49
5.91
7.42
7.01
28.34
7.01
7.62
24
8.72
Return on assets%
28.46
31.40
34.13
31.38
29.55
27.17
26.85
27.12
27.76
27.40
7.67
27.17
28.11
78
2.62
EPS₹
3.29
3.19
3.29
3.66
4.18
4.29
4.28
4.71
5.07
5.51
2.85
5.66%
5.16%
—
24.80
EPS growth%
10.70
11.75
9.69
10.66
13.31
12.80
12.72
12.54
10.77
9.20
18.61
12.54
11.26
76
3.44
Bookvalue per sh₹
4.43
4.50
4.80
5.06
5.00
5.05
4.87
4.33
4.33
4.28
2.90
(3.04%)
(0.38%)
—
5.16
FCF per share₹
2.40
2.43
2.60
2.80
2.89
2.86
2.47
2.44
2.16
2.32
4.75
(4.33%)
(0.94%)
—
3.72
Dividend per sh₹
5.17
5.99
6.72
6.53
6.67
7.40
7.18
7.14
6.77
6.50
1.56
(0.50%)
3.58%
—
2.44
Div yield (avg)%
20.94
18.52
16.86
19.58
18.85
18.49
16.23
18.78
19.96
19.82
7.45
18.78
18.82
32
10.44
Payout ratio%
18.75
21.60
18.87
21.17
24.02
23.53
25.71
23.20
23.76
21.59
12.39
23.53
22.40
86
6.853
Shares (diluted)M
5.316
5.519
4.854
5.082
5.342
5.217
4.656
4.739
4.276
4.419
6.803
(3.72%)
(2.59%)
23
29.30
Buyback yield%
21.49
21.08
20.21
20.07
22.97
23.60
24.11
23.35
21.83
19.16
14.54
23.35
21.66
84
1.489
D/E ratiox
1.333
1.366
1.605
1.813
2.139
2.119
2.424
2.499
2.964
3.341
0.326
2.499
2.129
33
82.28
Enterprise value₹M
28.74
31.58
30.22
30.85
29.37
31.97
34.65
31.63
27.78
29.88
85.99
0.34%
(0.42%)
56
63.16
LT debt₹M
47.36
44.40
47.26
41.95
42.60
39.29
35.00
36.80
34.72
30.21
19.03
(6.64%)
(4.72%)
88
Revenue
₹122.0M
4.92%
1.00×
Cost of revenue
₹68.80M
4.80%
0.99×
Operating expenses
₹29.29M
4.66%
0.98×
Cash and investments
15.57%
Property and equipment
14.79%