28.43
Revenue₹M
36.26
35.43
36.03
36.53
37.30
36.89
37.08
36.70
36.82
37.31
31.52
0.01%
0.44%
30
8.67
Revenue growth%
22.19
21.43
24.35
24.88
22.01
22.48
23.83
22.13
24.53
22.64
21.35
22.64
22.56
58
23.38
Gross margin%
31.27
29.94
30.36
31.50
30.69
32.57
31.52
29.46
30.33
29.08
26.29
30.33
30.52
9
12.39
Operating margin%
16.90
18.17
20.16
22.20
23.35
25.46
25.15
24.65
22.11
21.82
7.12
24.65
22.15
91
2.07
Net margin%
17.59
17.13
15.88
14.40
14.40
14.32
14.92
15.13
16.32
13.32
26.19
14.92
15.02
41
27.52
P/E ratio (avg)x
43.40
43.48
40.06
43.11
40.62
36.70
37.49
37.05
36.34
35.52
11.43
36.70
38.77
72
15.66
EV/EBITx
31.15
32.48
32.56
34.05
37.78
40.04
40.53
40.20
38.22
37.09
15.38
40.04
37.44
89
15.47
FCF yield (avg)%
5.59
7.03
4.88
4.80
6.60
5.45
8.13
6.45
6.76
7.30
3.42
6.76
6.53
36
10.86
FCF margin%
4.81
2.52
5.28
3.63
2.65
2.20
4.33
4.42
6.84
9.11
19.20
4.42
4.37
23
1.088
FCF / Net incomex
0.988
1.096
1.000
1.066
1.099
1.187
1.129
1.236
1.334
1.311
0.434
1.236
1.114
83
19.00
ROIC%
15.00
17.34
18.86
19.64
20.00
19.02
21.66
22.69
19.75
18.69
7.73
19.75
19.33
53
23.64
Return on equity%
16.82
15.50
13.14
12.50
10.55
10.86
12.18
11.33
11.71
9.23
14.46
11.33
11.94
26
21.34
Return on assets%
8.65
7.50
4.68
5.29
6.88
7.83
9.71
11.18
9.54
9.93
12.95
9.71
8.24
24
6.06
EPS₹
9.81
9.65
9.20
10.47
11.08
11.44
11.85
12.18
13.43
12.71
6.18
2.78%
3.05%
—
3.28
EPS growth%
7.07
7.88
5.46
4.41
5.63
7.54
10.24
7.29
9.49
10.54
24.64
9.49
7.42
69
3.86
Bookvalue per sh₹
7.71
7.81
7.62
7.11
6.23
5.72
5.95
5.50
5.73
6.26
9.49
0.10%
(1.53%)
—
4.72
FCF per share₹
2.67
2.61
2.27
2.02
1.87
1.62
1.56
1.34
1.36
1.17
6.30
(9.02%)
(7.43%)
—
1.74
Dividend per sh₹
2.28
2.43
2.46
2.35
2.36
2.16
2.09
1.90
1.95
2.02
3.61
(3.10%)
(2.64%)
—
8.45
Div yield (avg)%
26.14
23.85
22.52
24.67
24.22
26.64
25.94
28.54
28.29
30.46
26.12
28.29
26.04
83
3.15
Payout ratio%
0.40
2.02
4.74
2.04
0.40
2.61
3.01
5.08
7.22
9.53
2.53
5.08
2.81
29
3.083
Shares (diluted)M
3.113
2.859
2.915
2.803
2.863
2.613
2.403
2.464
2.199
2.086
3.016
(6.14%)
(3.07%)
62
28.75
Buyback yield%
31.34
32.65
32.38
32.93
35.49
38.43
40.77
38.46
40.32
37.68
2.27
38.46
36.58
38
1.609
D/E ratiox
0.513
0.555
0.582
0.632
0.677
0.687
0.718
0.801
0.806
0.822
1.427
0.801
0.682
49
6.198
Enterprise value₹M
30.73
30.54
33.57
32.87
32.91
30.65
28.84
30.98
34.00
32.37
38.78
(0.33%)
0.88%
91
11.97
LT debt₹M
38.18
40.45
38.71
33.95
35.60
37.19
33.55
35.42
30.48
26.34
3.596
(5.85%)
(3.65%)
59
Revenue
₹37.31M
0.44%
1.00×
Cost of revenue
₹23.70M
0.22%
0.98×
Operating expenses
₹8.310M
0.82%
1.04×
Cash and investments
19.33%
Spread over hurdle
(0.26%)