12.42
Revenue₹M
7.117
7.507
8.172
8.976
9.518
10.12
10.74
11.69
12.34
13.10
13.57
6.60%
7.07%
73
22.38
Revenue growth%
10.09
12.45
10.19
9.88
11.41
8.74
6.84
4.94
7.92
5.03
8.63
6.84
9.31
26
23.23
Gross margin%
12.18
13.38
16.05
16.61
15.04
12.99
11.94
14.32
11.32
9.57
20.08
11.94
13.19
31
29.03
Operating margin%
5.17
4.97
5.30
5.76
8.65
6.44
3.49
3.80
1.62
3.43
25.46
3.49
5.07
75
21.70
Net margin%
17.04
19.69
21.06
20.45
19.41
20.24
21.80
23.12
23.95
21.19
5.04
21.80
20.76
84
10.39
P/E ratio (avg)x
19.34
20.40
22.08
20.69
20.66
22.32
22.03
19.44
19.83
18.29
12.94
19.83
20.53
10
16.71
EV/EBITx
21.11
20.00
20.03
21.87
21.78
24.86
23.10
23.02
26.43
28.92
31.50
24.86
22.45
41
19.02
FCF yield (avg)%
7.64
7.37
4.46
6.37
5.50
6.03
5.55
5.76
6.55
4.75
26.18
5.76
5.90
39
11.43
FCF margin%
16.01
16.71
17.43
15.75
18.35
15.52
17.20
14.95
13.79
15.52
2.56
15.52
15.88
73
0.637
FCF / Net incomex
0.922
0.863
0.871
0.973
0.998
1.077
1.164
1.126
1.181
1.263
1.695
1.164
1.038
20
5.14
ROIC%
28.57
31.08
28.42
30.82
33.36
33.30
30.44
28.35
26.52
29.36
5.30
29.36
29.90
84
23.25
Return on equity%
1.26
0.40
1.58
0.85
0.59
0.40
2.01
1.38
1.27
0.40
17.53
1.27
1.05
69
9.47
Return on assets%
25.07
24.15
24.57
26.82
28.39
28.97
28.80
27.85
27.28
24.93
29.48
27.85
27.05
54
0.31
EPS₹
0.66
0.70
0.78
0.91
1.03
1.02
1.11
1.16
1.09
1.25
0.34
4.04%
7.93%
—
15.18
EPS growth%
6.80
4.21
4.05
6.87
6.52
5.41
4.11
5.63
8.38
9.46
14.45
5.63
6.08
7
0.29
Bookvalue per sh₹
0.18
0.17
0.18
0.18
0.19
0.18
0.16
0.17
0.15
0.15
0.43
(4.63%)
(3.20%)
—
0.29
FCF per share₹
0.42
0.49
0.58
0.60
0.61
0.63
0.69
0.77
0.86
0.99
0.19
10.21%
8.56%
—
0.09
Dividend per sh₹
0.25
0.25
0.26
0.28
0.28
0.27
0.26
0.27
0.27
0.28
0.36
0.16%
0.38%
—
16.78
Div yield (avg)%
14.42
11.50
12.29
15.23
16.06
16.13
16.93
13.98
13.60
16.26
24.05
16.13
14.82
18
12.93
Payout ratio%
1.44
0.40
1.57
0.40
1.19
0.40
2.62
2.72
2.06
4.92
3.24
2.62
1.51
38
16.96
Shares (diluted)M
26.84
30.67
32.01
37.78
43.40
44.39
42.78
49.91
57.88
67.95
17.13
9.38%
11.59%
7
21.04
Buyback yield%
9.14
8.09
6.96
7.75
5.03
3.23
0.74
0.40
0.40
0.40
29.96
0.40
4.13
43
0.184
D/E ratiox
1.024
0.994
1.072
1.025
0.882
0.758
0.780
0.739
0.629
0.569
1.575
0.739
0.831
13
9.218
Enterprise value₹M
2.464
2.605
2.754
2.792
2.940
3.196
3.103
3.329
3.703
4.320
10.87
8.01%
7.02%
46
6.069
LT debt₹M
2.963
2.559
2.668
2.502
2.323
2.214
1.937
1.871
1.785
1.861
3.696
(4.33%)
(4.50%)
93
Revenue
₹13.10M
7.07%
1.00×
Cost of revenue
₹9.170M
7.07%
1.00×
Operating expenses
₹2.483M
7.13%
1.01×
Property and equipment
16.28%