50.87
Revenue₹M
243.9
255.6
263.0
270.5
278.4
285.8
293.7
300.9
318.9
333.7
53.07
3.69%
3.67%
20
27.65
Revenue growth%
19.40
18.94
17.64
20.09
21.93
20.60
22.30
25.26
26.27
26.50
15.52
25.26
21.26
95
17.07
Gross margin%
10.52
13.50
12.06
10.47
13.32
14.22
12.94
15.90
15.73
14.19
12.23
14.22
13.41
23
27.14
Operating margin%
20.59
21.35
21.32
23.36
24.59
25.19
27.00
27.21
24.64
23.88
7.62
25.19
24.23
15
19.81
Net margin%
0.40
0.40
0.40
3.30
1.60
0.40
0.40
0.40
1.86
3.97
9.18
0.40
0.40
28
25.98
P/E ratio (avg)x
58.85
69.64
81.84
91.74
97.23
109.3
119.1
138.4
136.6
164.1
26.05
136.6
103.3
29
29.42
EV/EBITx
9.717
9.393
9.422
10.14
8.951
8.089
7.696
6.880
6.022
6.379
24.83
6.880
8.520
52
4.29
FCF yield (avg)%
0.50
0.40
0.40
0.40
3.12
1.78
2.35
1.91
4.27
6.97
25.77
2.35
1.85
82
24.91
FCF margin%
16.66
14.39
11.55
9.50
10.67
11.18
11.97
10.31
12.65
13.52
24.98
11.97
11.76
71
1.168
FCF / Net incomex
0.364
0.371
0.388
0.431
0.412
0.403
0.426
0.434
0.440
0.412
0.640
0.426
0.412
53
3.02
ROIC%
13.87
11.06
10.71
8.37
9.51
9.98
11.44
11.84
14.54
14.65
25.10
11.84
11.25
86
9.77
Return on equity%
8.35
10.86
8.45
9.20
11.07
8.43
7.06
9.79
8.68
10.71
14.79
8.68
8.94
34
14.54
Return on assets%
3.80
6.21
3.39
3.06
3.02
5.15
3.78
5.05
2.62
1.07
20.40
3.78
3.59
7
3.38
EPS₹
7.46
6.81
7.07
6.61
6.44
5.75
6.16
6.02
6.52
6.43
3.64
(0.03%)
(0.99%)
—
21.51
EPS growth%
23.36
20.66
18.85
18.52
18.86
19.04
18.57
20.30
19.80
20.72
15.82
19.80
19.42
64
7.71
Bookvalue per sh₹
1.33
1.36
1.36
1.23
1.21
1.30
1.33
1.25
1.37
1.32
4.68
1.72%
0.61%
—
2.39
FCF per share₹
3.98
4.38
4.51
4.56
4.88
5.53
5.60
5.65
5.64
6.37
3.95
5.50%
5.62%
—
7.60
Dividend per sh₹
0.99
1.06
0.95
0.88
0.83
0.74
0.63
0.62
0.65
0.65
2.53
(4.70%)
(4.16%)
—
21.32
Div yield (avg)%
11.66
9.56
12.11
11.20
12.91
13.93
12.91
11.08
12.37
9.42
14.07
12.37
11.88
74
27.73
Payout ratio%
14.49
17.26
14.35
14.77
17.06
17.83
19.87
20.13
18.33
16.13
26.90
18.33
17.16
21
16.80
Shares (diluted)M
18.35
18.93
18.96
18.22
19.76
21.22
22.76
24.02
23.97
24.05
16.85
4.01%
4.07%
46
8.20
Buyback yield%
2.32
0.78
0.40
0.40
0.40
0.40
0.68
0.40
1.62
2.44
26.21
0.68
0.54
12
1.009
D/E ratiox
0.116
0.119
0.117
0.109
0.098
0.103
0.104
0.110
0.107
0.103
1.751
0.104
0.108
53
190.5
Enterprise value₹M
195.8
167.8
178.7
162.1
154.5
150.3
147.8
126.8
110.3
101.7
261.1
(8.02%)
(7.67%)
8
160.2
LT debt₹M
152.5
146.1
149.0
158.7
177.2
170.1
176.6
164.4
160.4
175.6
162.9
(0.17%)
2.18%
30
Revenue
₹333.7M
3.67%
1.00×
Cost of revenue
₹230.4M
3.67%
1.00×
Operating expenses
₹51.81M
3.30%
0.96×
Cash and investments
17.79%