34.76
Revenue₹M
109.6
108.9
110.7
113.9
115.2
113.6
114.2
117.3
116.2
114.7
36.21
(0.09%)
0.35%
39
5.49
Revenue growth%
13.31
10.97
12.25
10.85
9.52
12.43
10.48
10.82
10.77
9.00
12.62
10.77
10.83
90
18.82
Gross margin%
2.32
5.05
3.31
2.91
3.59
5.74
8.25
9.85
7.42
5.05
6.43
7.42
5.05
77
2.03
Operating margin%
16.05
17.11
14.41
11.52
12.87
11.46
13.55
10.86
10.65
10.60
10.68
10.86
12.20
22
2.29
Net margin%
17.09
19.13
21.71
20.52
20.82
20.78
20.77
22.95
23.45
24.88
7.09
22.95
20.80
64
11.85
P/E ratio (avg)x
7.095
6.212
5.399
5.278
5.530
4.755
4.883
4.972
4.545
4.146
23.43
4.755
5.125
60
33.91
EV/EBITx
24.21
28.41
28.21
30.85
31.17
34.07
36.40
36.94
40.93
40.87
13.34
36.94
32.62
32
8.88
FCF yield (avg)%
8.47
5.69
5.46
7.01
5.67
7.94
9.80
7.37
9.67
11.89
18.08
9.67
7.65
24
18.50
FCF margin%
13.79
11.52
12.72
14.04
13.40
14.48
16.08
16.70
16.27
16.22
23.68
16.22
14.26
49
1.437
FCF / Net incomex
0.759
0.852
0.782
0.854
0.896
0.831
0.947
1.073
1.010
0.936
0.489
0.947
0.875
94
20.21
ROIC%
24.98
24.34
24.56
26.29
26.52
26.51
27.92
30.31
29.55
30.71
13.55
29.55
26.51
76
21.23
Return on equity%
21.19
23.71
23.23
26.17
27.02
24.70
25.12
22.79
25.68
25.18
7.10
25.12
24.91
78
22.85
Return on assets%
6.00
3.49
5.74
3.38
2.77
3.47
5.73
7.07
7.32
9.70
19.90
7.07
5.73
80
0.22
EPS₹
0.58
0.61
0.69
0.75
0.83
0.81
0.87
0.87
1.04
1.12
0.22
6.16%
6.88%
—
20.93
EPS growth%
10.74
10.56
8.29
7.04
7.41
8.89
9.76
7.00
6.72
9.26
28.51
8.89
8.59
8
0.33
Bookvalue per sh₹
0.57
0.62
0.58
0.63
0.59
0.63
0.61
0.64
0.65
0.61
0.10
0.71%
1.84%
—
0.38
FCF per share₹
0.41
0.44
0.51
0.59
0.63
0.73
0.82
0.94
1.01
0.98
0.18
9.38%
10.96%
—
0.43
Dividend per sh₹
0.55
0.62
0.71
0.70
0.74
0.88
0.97
1.00
1.13
1.13
0.34
8.71%
9.07%
—
12.18
Div yield (avg)%
0.40
2.83
4.61
1.85
0.40
0.40
0.40
0.40
1.75
0.40
22.17
0.40
0.40
72
15.21
Payout ratio%
26.46
29.44
32.27
29.46
29.01
26.18
27.74
25.78
27.47
27.64
20.72
27.47
27.69
86
196.1
Shares (diluted)M
196.3
171.8
155.1
135.4
131.8
126.4
121.9
117.1
115.3
115.6
198.1
(2.60%)
(5.94%)
6
26.25
Buyback yield%
12.63
13.98
13.87
11.65
11.50
13.10
13.16
11.36
9.19
11.00
26.22
11.36
12.14
90
0.966
D/E ratiox
1.555
1.603
1.537
1.394
1.271
1.189
1.182
1.288
1.307
1.123
0.545
1.189
1.297
25
97.23
Enterprise value₹M
17.22
16.42
14.95
15.16
13.67
12.25
11.79
10.85
10.57
10.65
105.7
(4.87%)
(6.19%)
22
45.94
LT debt₹M
102.9
96.78
94.79
98.30
84.31
81.00
71.30
75.71
71.17
66.69
109.4
(4.58%)
(5.26%)
17
Revenue
₹114.7M
0.35%
1.00×
Cost of revenue
₹73.76M
0.23%
0.99×
Operating expenses
₹16.43M
0.22%
0.99×
Property and equipment
14.84%
Spread over hurdle
42.54%