466.2
Revenue₹M
290.3
303.5
320.5
337.8
356.1
379.1
390.5
408.1
419.9
441.8
490.6
4.41%
4.92%
38
12.90
Revenue growth%
12.65
12.32
14.15
13.89
14.71
15.58
17.59
18.64
19.26
16.50
14.67
17.59
15.15
47
24.51
Gross margin%
10.54
13.07
11.80
12.12
9.45
11.07
13.46
14.21
11.76
13.65
17.42
13.46
11.96
67
24.53
Operating margin%
17.44
18.46
16.36
15.85
14.62
13.71
15.39
14.74
13.53
14.79
21.55
14.74
15.09
30
22.93
Net margin%
14.36
11.65
13.06
10.71
7.96
5.28
8.21
8.08
10.15
8.35
18.64
8.21
9.25
88
8.505
P/E ratio (avg)x
37.61
38.13
39.50
37.85
43.49
47.21
44.56
44.58
45.71
49.50
35.59
45.71
44.02
42
23.83
EV/EBITx
17.31
18.20
17.87
17.93
21.06
24.64
27.45
26.21
26.56
30.02
7.337
26.56
22.85
44
15.92
FCF yield (avg)%
5.37
7.77
8.33
10.08
7.75
6.44
8.60
7.88
7.12
9.48
17.56
7.88
7.83
25
3.14
FCF margin%
18.18
15.47
15.80
17.88
18.00
17.08
15.93
13.08
14.95
17.05
28.92
15.93
16.49
73
0.696
FCF / Net incomex
2.048
2.145
2.213
2.241
2.554
2.399
2.503
2.457
2.696
2.491
1.400
2.491
2.428
31
3.37
ROIC%
12.10
14.68
14.56
11.71
10.18
10.56
9.49
9.48
10.04
8.31
9.82
9.49
10.37
66
14.70
Return on equity%
5.11
6.30
8.28
5.40
5.51
7.86
5.46
6.38
6.74
6.66
11.53
6.66
6.34
17
8.97
Return on assets%
24.99
22.42
20.76
20.90
20.04
19.17
20.76
23.22
21.23
18.44
26.51
20.76
20.83
56
3.02
EPS₹
2.30
2.24
2.22
2.11
2.27
2.16
1.94
1.96
2.04
1.94
3.20
(3.09%)
(1.68%)
—
7.19
EPS growth%
18.93
20.03
20.55
23.03
25.78
24.89
27.20
27.65
25.11
24.54
27.99
25.11
24.72
57
3.13
Bookvalue per sh₹
3.65
3.85
4.44
4.80
4.99
5.41
5.91
5.57
5.89
5.57
2.21
2.21%
4.53%
—
3.06
FCF per share₹
3.10
3.24
3.18
3.69
3.68
3.98
4.55
4.91
4.72
5.16
1.21
6.98%
5.84%
—
0.82
Dividend per sh₹
4.15
3.95
4.04
3.97
4.23
4.51
4.62
5.02
5.01
5.03
2.40
3.54%
2.73%
—
3.75
Div yield (avg)%
4.58
5.43
3.30
3.96
1.94
0.40
2.78
4.74
3.16
0.59
10.06
2.78
3.23
7
2.33
Payout ratio%
32.77
31.03
29.58
26.84
28.50
30.40
31.99
32.57
31.58
32.79
17.12
31.99
31.30
36
36.70
Shares (diluted)M
30.09
27.91
29.38
31.15
30.95
29.99
26.93
28.49
26.03
26.11
35.76
(3.34%)
(2.86%)
21
25.33
Buyback yield%
12.67
12.97
11.62
9.45
8.77
11.71
11.52
9.14
6.19
6.83
19.58
9.14
10.49
75
1.357
D/E ratiox
1.808
2.097
1.993
1.953
1.880
1.863
1.894
2.055
2.387
2.279
0.968
2.055
1.973
72
0.198
Enterprise value₹B
0.558
0.600
0.630
0.732
0.784
0.872
0.955
1.068
1.232
1.353
0.083
11.53%
10.79%
56
302.0
LT debt₹M
56.41
59.70
63.06
63.68
68.02
65.15
69.48
73.10
78.91
77.48
458.5
2.64%
2.57%
72
Revenue
₹441.8M
4.92%
1.00×
Cost of revenue
₹266.9M
4.76%
0.99×
Operating expenses
₹82.16M
4.90%
1.00×
Cash and investments
16.64%