17.10
Revenue₹M
117.7
116.0
114.8
113.5
112.0
111.9
110.2
108.7
108.5
108.7
19.07
(0.59%)
(0.50%)
37
29.59
Revenue growth%
16.15
15.70
15.40
14.91
14.40
13.64
14.06
16.19
16.13
14.85
20.54
14.85
15.16
60
9.56
Gross margin%
16.82
15.34
14.20
13.49
15.99
13.95
12.68
13.16
15.91
15.75
26.46
13.95
14.77
47
13.58
Operating margin%
11.09
12.05
10.64
7.96
9.59
12.18
11.42
10.59
11.14
10.22
20.18
11.14
10.86
7
27.65
Net margin%
30.43
29.92
32.57
32.28
34.52
34.93
35.45
35.50
32.53
32.47
15.97
34.93
32.55
74
15.30
P/E ratio (avg)x
34.39
37.16
33.06
33.65
29.46
30.51
29.99
27.54
27.22
27.76
14.09
27.76
30.25
68
10.65
EV/EBITx
52.26
61.91
68.81
75.57
85.29
97.70
115.0
138.0
154.9
164.6
16.84
138.0
91.49
76
27.34
FCF yield (avg)%
31.24
30.29
32.92
30.06
32.08
32.42
34.13
33.04
33.78
33.67
13.91
33.67
32.67
78
17.08
FCF margin%
6.38
9.12
10.48
10.31
12.96
15.36
15.21
18.05
18.85
16.21
5.51
16.21
14.08
27
0.868
FCF / Net incomex
1.137
1.004
0.985
0.882
0.860
0.866
0.790
0.710
0.614
0.582
1.408
0.710
0.863
41
24.80
ROIC%
2.70
2.10
2.86
0.40
2.67
3.27
2.63
2.11
2.75
1.40
4.44
2.63
2.65
20
10.54
Return on equity%
34.48
32.21
31.45
31.41
29.71
26.84
24.99
24.88
27.48
28.27
23.07
26.84
28.99
23
26.84
Return on assets%
12.85
13.52
11.93
14.79
11.93
13.07
13.60
10.78
8.97
10.38
19.22
10.78
12.39
34
0.55
EPS₹
1.01
1.13
1.24
1.24
1.23
1.44
1.52
1.44
1.47
1.46
0.59
3.47%
5.16%
—
21.92
EPS growth%
26.37
28.83
27.77
26.98
28.77
29.69
26.77
28.93
26.29
26.60
24.84
26.77
27.37
90
1.14
Bookvalue per sh₹
3.47
3.03
3.08
3.32
3.43
3.07
2.90
2.68
2.40
2.09
1.80
(9.45%)
(4.79%)
—
3.25
FCF per share₹
2.54
2.70
2.92
2.93
3.24
3.59
4.33
5.24
6.26
6.86
2.33
16.19%
10.65%
—
2.21
Dividend per sh₹
1.03
1.06
1.09
1.14
1.07
1.06
1.09
1.09
1.00
1.10
2.89
0.54%
1.80%
—
25.37
Div yield (avg)%
15.30
15.92
13.99
15.46
15.77
17.28
14.87
17.76
16.50
16.03
24.35
16.50
15.85
15
8.62
Payout ratio%
17.34
15.25
15.07
16.19
18.35
17.22
14.71
17.39
16.18
17.98
5.46
17.22
16.70
44
11.18
Shares (diluted)M
12.73
13.86
13.10
13.59
14.56
16.28
15.71
17.32
17.69
16.65
11.39
2.71%
2.24%
93
10.84
Buyback yield%
22.70
23.98
25.18
27.24
26.31
24.76
23.12
23.92
21.23
23.00
14.72
23.12
23.95
40
0.412
D/E ratiox
0.890
0.867
0.984
0.997
0.914
0.828
0.820
0.892
0.972
1.067
1.324
0.892
0.903
24
25.98
Enterprise value₹M
44.87
43.16
42.14
45.82
44.73
43.43
42.52
43.54
41.94
42.33
111.1
(1.10%)
(1.39%)
16
107.1
LT debt₹M
173.9
210.6
211.2
245.1
259.3
302.9
354.1
351.3
427.8
473.4
98.86
12.79%
10.43%
27
Revenue
₹108.7M
(0.50%)
1.00×
Cost of revenue
₹67.88M
(0.48%)
1.00×
Operating expenses
₹23.59M
(0.15%)
1.04×