41.05
Revenue₹M
69.30
71.04
73.01
73.10
74.06
74.10
76.61
76.34
77.82
79.24
44.22
1.36%
1.69%
75
21.47
Revenue growth%
23.10
24.03
26.69
25.25
22.85
22.39
21.07
20.18
22.61
21.70
12.33
21.70
22.73
79
28.23
Gross margin%
12.01
12.98
10.27
9.67
8.69
7.97
5.78
6.40
4.77
3.61
8.18
5.78
8.33
22
25.25
Operating margin%
10.03
7.83
9.82
12.78
10.15
10.35
11.39
10.12
11.56
8.95
16.04
10.35
10.14
64
26.00
Net margin%
5.99
7.38
6.89
9.31
7.71
5.39
6.90
7.47
7.10
9.17
3.36
7.10
7.24
59
33.68
P/E ratio (avg)x
33.86
36.79
40.25
43.57
46.20
52.51
58.98
64.55
75.76
71.93
29.49
64.55
49.36
30
12.10
EV/EBITx
4.475
4.154
4.360
4.210
3.722
3.495
3.198
3.267
3.166
2.813
32.92
3.198
3.609
61
7.07
FCF yield (avg)%
10.37
9.44
8.74
7.07
5.37
7.30
5.37
6.58
6.06
4.53
26.92
6.06
6.82
85
13.25
FCF margin%
31.10
29.87
27.14
26.57
29.54
30.76
31.53
32.71
32.15
33.70
19.88
32.15
30.93
82
1.564
FCF / Net incomex
0.585
0.641
0.691
0.692
0.826
0.835
0.946
0.918
0.886
1.048
0.238
0.918
0.831
68
10.24
ROIC%
18.69
17.88
18.94
20.75
18.43
20.68
19.00
18.38
16.50
16.95
21.38
18.38
18.56
35
22.12
Return on equity%
23.53
22.64
22.42
22.39
21.14
21.05
21.07
21.98
20.34
21.02
4.15
21.05
21.56
62
27.87
Return on assets%
24.19
26.24
23.25
21.69
20.72
18.59
20.70
20.61
17.66
14.69
3.21
18.59
20.71
89
3.15
EPS₹
4.48
4.20
4.77
5.22
5.50
5.97
6.58
6.24
7.03
7.22
3.23
5.60%
4.21%
—
2.41
EPS growth%
2.79
4.05
5.11
4.03
6.96
4.56
5.76
3.90
3.43
5.72
23.49
4.56
4.31
21
7.17
Bookvalue per sh₹
7.32
8.11
8.37
9.57
9.88
9.83
10.53
9.85
9.03
9.22
1.14
(1.38%)
2.37%
—
3.74
FCF per share₹
5.68
6.43
6.91
7.04
7.56
7.57
6.87
6.61
6.37
6.78
4.25
(2.17%)
1.13%
—
3.41
Dividend per sh₹
2.33
2.74
2.83
3.12
3.58
4.23
4.55
5.28
5.61
5.83
5.98
10.23%
11.32%
—
26.33
Div yield (avg)%
5.50
5.79
6.25
8.79
9.26
9.55
7.20
7.25
8.59
10.10
10.93
8.59
7.92
63
16.03
Payout ratio%
2.65
4.35
7.32
8.04
9.22
12.04
13.40
13.18
14.98
16.11
26.19
13.40
10.63
77
5.024
Shares (diluted)M
4.699
4.839
4.472
4.296
4.758
4.461
4.167
4.684
4.989
5.562
4.846
3.17%
2.83%
73
25.56
Buyback yield%
13.09
13.48
13.53
15.38
14.93
16.61
15.68
16.39
14.80
12.41
7.61
15.68
14.86
25
1.170
D/E ratiox
1.249
1.182
1.126
1.180
1.062
1.093
1.212
1.309
1.438
1.295
1.425
1.295
1.197
63
68.62
Enterprise value₹M
25.10
25.08
28.54
28.74
30.19
34.91
37.54
44.48
51.91
52.13
54.07
11.54%
7.94%
84
21.86
LT debt₹M
13.81
14.94
15.04
16.30
17.09
18.21
21.59
26.04
27.65
29.90
62.07
11.85%
9.80%
84
Revenue
₹79.24M
1.69%
1.00×
Cost of revenue
₹52.19M
1.56%
0.99×
Operating expenses
₹19.85M
2.12%
1.04×