31.56
Revenue₹M
29.49
31.01
32.06
33.53
34.23
35.98
36.89
38.14
39.91
40.22
35.33
3.28%
3.22%
82
5.01
Revenue growth%
1.96
2.00
1.04
1.53
0.58
0.40
3.07
1.81
0.91
1.50
13.37
1.50
1.52
65
23.93
Gross margin%
27.85
29.94
27.81
30.41
28.50
26.49
24.55
23.68
23.72
24.02
29.70
24.02
27.15
14
29.26
Operating margin%
11.68
13.51
14.13
14.45
13.57
11.23
11.98
11.41
14.24
15.41
23.25
11.98
13.54
45
7.58
Net margin%
13.95
14.47
12.14
10.67
8.39
9.02
11.32
13.39
11.62
9.86
13.83
11.32
11.47
61
17.25
P/E ratio (avg)x
34.34
37.73
38.24
37.48
35.37
32.06
31.38
32.15
29.12
26.89
22.59
31.38
33.25
32
26.69
EV/EBITx
41.86
48.27
50.23
54.76
58.31
66.54
65.67
79.11
92.37
104.8
6.407
79.11
61.99
90
25.91
FCF yield (avg)%
30.97
32.81
30.52
30.80
33.46
31.20
33.79
32.53
33.02
35.60
23.70
33.02
32.67
19
19.12
FCF margin%
25.53
26.37
23.45
21.31
22.32
19.56
16.64
17.33
17.48
14.57
28.70
17.33
20.44
84
0.865
FCF / Net incomex
2.093
2.039
2.242
2.293
2.101
2.348
2.289
2.569
2.460
2.754
1.210
2.460
2.291
54
14.10
ROIC%
16.48
14.83
15.75
13.99
15.86
17.65
17.65
17.06
16.22
15.57
26.42
17.06
16.04
81
9.69
Return on equity%
17.03
14.92
12.69
10.62
12.63
11.07
9.13
6.56
6.60
5.14
12.80
6.60
10.84
41
18.10
Return on assets%
5.87
8.09
10.12
9.74
11.66
10.71
9.10
8.76
11.36
13.03
22.32
10.71
9.93
80
0.64
EPS₹
3.46
3.51
3.91
3.79
3.55
3.43
3.74
3.30
3.16
3.15
0.70
(2.41%)
(0.09%)
—
11.28
EPS growth%
25.28
24.33
27.18
26.96
29.08
27.11
26.13
26.75
23.93
22.09
7.98
26.13
26.44
49
1.92
Bookvalue per sh₹
1.37
1.36
1.42
1.44
1.36
1.35
1.34
1.35
1.24
1.40
0.96
0.54%
0.03%
—
2.76
FCF per share₹
5.48
5.20
5.52
5.30
5.69
6.52
6.12
7.16
8.03
8.21
3.99
7.61%
5.11%
—
4.23
Dividend per sh₹
2.77
2.68
2.98
3.40
3.54
3.66
4.21
4.64
4.77
4.53
2.30
5.08%
5.90%
—
5.73
Div yield (avg)%
23.00
20.09
18.53
18.62
17.24
15.84
18.49
19.30
19.49
18.24
29.45
18.49
18.57
83
4.23
Payout ratio%
1.92
4.16
5.66
4.44
3.62
2.32
0.40
0.40
1.07
0.40
26.59
0.40
2.12
5
4.474
Shares (diluted)M
4.298
3.698
3.484
3.284
2.931
2.484
2.214
2.208
2.340
2.061
4.366
(6.80%)
(6.54%)
7
10.24
Buyback yield%
30.12
28.33
26.63
28.34
28.03
25.19
22.97
23.36
25.78
28.60
13.81
25.19
27.33
77
0.570
D/E ratiox
0.809
0.873
0.858
1.029
1.177
1.186
1.295
1.464
1.506
1.562
0.835
1.464
1.182
38
32.26
Enterprise value₹M
10.14
9.914
9.859
10.08
10.46
10.25
9.807
10.38
9.861
8.491
1.338
(4.09%)
(2.41%)
22
3.357
LT debt₹M
15.15
15.44
17.09
16.60
17.18
18.97
20.77
21.78
19.82
18.90
22.67
1.93%
2.36%
81
Revenue
₹40.22M
3.22%
1.00×
Cost of revenue
₹22.71M
3.20%
1.00×
Operating expenses
₹4.947M
3.08%
0.99×
Cash and investments
20.39%
Property and equipment
14.95%
Return on capital
130.97%
Spread over hurdle
118.50%