19.46
Revenue₹M
27.77
27.34
26.80
26.66
27.09
26.97
26.42
26.78
26.66
26.71
21.65
(0.28%)
(0.52%)
57
20.62
Revenue growth%
7.98
7.29
8.16
8.77
6.99
8.41
8.38
11.37
8.41
6.47
28.15
8.41
8.27
83
25.77
Gross margin%
7.62
6.66
6.30
5.87
7.26
6.18
4.11
4.28
6.96
4.19
23.96
4.28
6.24
78
8.79
Operating margin%
29.50
31.05
30.46
33.12
31.19
29.96
28.23
31.10
32.74
31.23
12.18
31.10
31.08
6
16.46
Net margin%
3.89
1.52
3.12
0.40
0.40
0.40
0.40
3.04
1.94
4.08
28.49
1.94
1.73
53
13.00
P/E ratio (avg)x
11.67
10.62
11.17
9.846
9.267
8.772
8.213
7.576
6.437
5.812
12.88
7.576
9.020
12
19.12
EV/EBITx
19.06
20.78
23.55
23.04
23.09
24.24
24.73
27.47
26.71
25.32
7.524
25.32
23.89
45
28.70
FCF yield (avg)%
27.64
25.79
24.51
24.06
23.62
26.51
25.96
27.68
30.54
31.51
17.35
27.68
26.23
13
3.91
FCF margin%
12.49
12.69
15.27
14.61
12.18
12.33
13.65
16.20
13.38
13.55
2.50
13.55
13.46
87
1.102
FCF / Net incomex
0.724
0.695
0.621
0.616
0.671
0.635
0.690
0.624
0.627
0.681
0.503
0.635
0.653
67
12.35
ROIC%
7.13
9.24
12.05
12.99
13.08
14.17
15.84
14.76
16.59
14.99
6.41
14.99
13.62
74
18.67
Return on equity%
12.71
13.29
12.24
13.93
16.90
15.28
14.55
14.48
14.69
13.83
25.82
14.55
14.20
60
13.73
Return on assets%
13.24
12.29
11.71
12.15
10.71
8.01
8.95
9.42
8.43
7.95
8.16
8.43
10.07
55
0.24
EPS₹
0.46
0.44
0.44
0.40
0.42
0.38
0.33
0.32
0.32
0.30
0.24
(6.83%)
(4.16%)
—
23.26
EPS growth%
4.28
6.24
8.53
11.14
8.77
6.00
7.28
9.46
8.32
10.16
20.01
8.32
8.42
40
0.82
Bookvalue per sh₹
2.09
2.34
2.22
2.52
2.69
2.47
2.43
2.74
3.14
3.05
0.96
2.51%
5.31%
—
1.20
FCF per share₹
0.83
0.93
0.88
0.90
0.88
0.91
1.01
1.13
1.06
1.22
0.54
6.60%
3.63%
—
0.28
Dividend per sh₹
1.76
1.64
1.72
1.69
1.70
1.70
1.63
1.53
1.55
1.52
1.14
(2.30%)
(0.86%)
—
26.85
Div yield (avg)%
28.05
25.40
27.58
25.69
28.46
29.52
28.08
29.68
30.48
29.95
21.18
29.68
28.27
58
12.05
Payout ratio%
16.00
14.62
12.01
14.16
12.93
11.18
11.57
10.08
12.51
12.50
24.44
11.57
12.51
94
11.58
Shares (diluted)M
7.819
6.996
6.336
6.034
5.877
5.104
4.486
4.617
4.529
4.655
11.01
(4.55%)
(4.68%)
32
24.25
Buyback yield%
25.55
23.33
23.94
22.90
24.32
26.08
25.39
23.27
21.42
20.68
27.66
23.27
23.63
8
0.283
D/E ratiox
1.281
1.409
1.304
1.216
1.316
1.446
1.289
1.427
1.254
1.113
1.372
1.289
1.296
23
18.70
Enterprise value₹M
7.222
6.453
6.323
5.718
6.283
5.983
6.054
6.675
6.094
5.693
8.219
(1.95%)
(2.90%)
19
2.540
LT debt₹M
9.557
10.87
10.26
11.32
12.89
14.24
15.89
16.33
18.04
17.73
17.14
6.59%
7.43%
43
Revenue
₹26.71M
(0.52%)
1.00×
Cost of revenue
₹14.35M
(0.64%)
0.99×
Operating expenses
₹6.742M
(0.09%)
1.04×
Goodwill & intangibles
17.96%
Property and equipment
16.28%
Spread over hurdle
47.08%