331.8
Revenue₹M
386.4
383.8
385.9
396.3
392.7
388.8
389.7
394.7
398.1
389.0
361.1
(0.19%)
0.11%
70
29.69
Revenue growth%
14.68
11.89
11.73
10.98
12.13
11.53
11.91
11.28
12.79
15.75
18.88
11.91
11.90
78
15.60
Gross margin%
25.08
25.55
25.01
24.35
23.29
23.64
21.80
21.91
22.05
22.12
10.14
22.05
23.46
38
8.19
Operating margin%
6.47
8.75
9.09
7.50
7.58
7.61
8.71
6.99
9.87
11.71
14.04
8.71
8.16
84
20.25
Net margin%
30.02
32.18
32.62
35.46
38.00
39.92
37.56
40.20
42.44
39.82
14.10
39.92
37.78
92
26.23
P/E ratio (avg)x
28.20
32.77
34.13
36.03
37.54
41.88
41.80
47.31
53.93
55.58
36.24
47.31
39.67
20
6.235
EV/EBITx
13.94
15.92
15.98
17.91
18.19
18.20
16.97
18.98
21.82
21.35
28.81
18.98
18.05
75
7.36
FCF yield (avg)%
16.55
13.59
14.31
15.08
13.84
13.94
13.41
14.50
12.85
14.46
6.27
13.94
14.12
72
20.47
FCF margin%
13.62
14.07
15.12
17.79
19.93
18.17
16.50
18.25
18.71
18.48
20.82
18.25
17.98
34
0.508
FCF / Net incomex
1.819
1.866
1.787
1.558
1.527
1.550
1.424
1.276
1.259
1.343
0.402
1.343
1.538
50
8.46
ROIC%
23.06
24.85
27.65
27.44
25.72
26.93
27.78
27.32
28.16
29.70
5.41
27.78
27.38
82
2.35
Return on equity%
17.85
17.44
20.03
19.19
19.33
17.99
18.52
17.73
17.32
14.60
9.82
17.73
17.92
69
8.51
Return on assets%
8.34
6.21
4.34
5.66
3.68
3.17
0.42
1.23
0.40
0.40
13.63
0.42
3.42
70
31.26
EPS₹
57.37
67.30
76.39
89.36
97.85
98.02
94.23
91.08
92.75
91.69
33.86
(1.29%)
6.31%
—
5.10
EPS growth%
26.68
25.28
23.43
23.57
21.28
22.93
23.21
23.87
22.43
19.53
29.00
22.93
23.32
80
10.40
Bookvalue per sh₹
13.13
13.33
14.14
14.24
13.78
11.97
12.37
11.29
10.22
8.73
24.89
(8.72%)
(4.69%)
—
11.48
FCF per share₹
11.18
10.37
10.24
9.62
10.10
10.31
9.64
10.40
10.96
11.86
24.92
3.27%
1.17%
—
19.22
Dividend per sh₹
15.81
18.68
21.33
24.66
27.57
28.18
30.38
29.88
30.68
30.21
21.12
1.85%
6.72%
—
28.58
Div yield (avg)%
8.20
10.13
8.93
8.80
10.78
13.60
15.89
16.79
18.39
17.37
6.70
16.79
12.19
91
18.51
Payout ratio%
0.40
0.65
0.40
2.50
0.40
1.93
0.40
3.08
0.40
0.40
5.97
0.40
0.40
68
14.82
Shares (diluted)M
21.15
25.01
25.85
30.19
33.14
36.10
42.31
49.12
57.00
60.17
15.08
12.67%
12.36%
9
18.64
Buyback yield%
18.41
15.65
14.08
13.07
13.84
14.45
15.62
16.50
14.50
15.99
3.28
15.62
15.06
79
0.793
D/E ratiox
1.194
1.319
1.425
1.650
1.967
1.976
2.217
2.648
2.918
3.258
1.410
2.648
1.972
70
357.7
Enterprise value₹M
448.2
485.4
549.1
579.9
644.3
621.6
607.5
555.6
513.7
584.2
502.0
(1.94%)
3.81%
73
145.1
LT debt₹M
512.1
440.5
474.8
494.9
480.9
425.3
380.0
325.5
333.0
325.2
376.5
(7.52%)
(5.11%)
87
Revenue
₹389.0M
0.11%
1.00×
Cost of revenue
₹199.4M
0.20%
1.01×
Operating expenses
₹60.06M
(0.39%)
0.95×
Property and equipment
17.86%
Spread over hurdle
(1.19%)