7.892
Revenue₹M
7.018
7.319
7.678
8.053
8.385
8.689
9.153
9.844
10.34
10.66
8.704
4.92%
4.73%
80
10.24
Revenue growth%
7.13
4.53
4.20
6.78
3.96
3.51
5.19
2.43
5.23
2.75
3.45
3.51
4.36
25
21.72
Gross margin%
2.55
2.32
0.73
0.40
0.40
1.78
3.03
1.41
2.83
5.41
14.05
2.83
2.05
18
20.47
Operating margin%
29.39
31.30
30.57
29.14
26.55
26.81
29.73
28.91
31.73
30.41
18.16
29.73
29.56
62
3.77
Net margin%
27.24
30.08
29.62
26.79
26.15
25.05
24.23
23.06
24.82
26.01
21.49
24.82
26.08
8
25.25
P/E ratio (avg)x
11.40
12.57
13.94
13.09
14.53
16.50
15.17
16.71
17.94
18.13
24.33
16.71
14.85
6
34.90
EV/EBITx
8.709
9.142
8.589
9.440
9.202
9.016
9.236
10.47
9.932
10.43
37.06
9.932
9.219
21
8.76
FCF yield (avg)%
0.40
1.45
0.40
0.89
0.40
0.40
2.63
5.46
7.32
8.65
13.87
5.46
1.17
92
13.40
FCF margin%
0.40
2.36
1.20
0.40
0.40
0.40
2.77
3.47
4.10
3.74
13.98
3.47
1.78
12
0.928
FCF / Net incomex
1.795
1.891
2.068
2.372
2.329
2.647
2.525
2.790
3.034
3.459
1.368
2.790
2.448
82
7.52
ROIC%
0.40
0.40
0.40
0.40
0.40
0.40
2.27
0.40
0.40
0.40
9.23
0.40
0.40
54
9.67
Return on equity%
28.14
29.09
29.45
30.82
30.31
31.75
33.74
36.65
34.27
32.61
26.98
33.74
31.28
73
18.84
Return on assets%
22.13
23.60
25.71
26.17
27.53
28.99
27.19
28.22
27.63
27.15
29.49
27.63
27.17
92
0.94
EPS₹
0.74
0.87
0.97
1.17
1.26
1.45
1.60
1.63
1.66
1.65
1.02
5.45%
8.31%
—
16.63
EPS growth%
16.17
16.09
18.93
19.54
20.19
19.07
18.42
17.65
20.47
19.01
18.06
19.01
18.97
56
0.86
Bookvalue per sh₹
0.74
0.75
0.70
0.71
0.69
0.61
0.63
0.55
0.51
0.50
0.31
(6.19%)
(5.00%)
—
0.77
FCF per share₹
2.26
2.23
2.17
2.14
2.27
2.71
2.87
2.88
3.29
3.32
1.17
7.91%
4.39%
—
1.08
Dividend per sh₹
1.70
1.64
1.91
1.95
2.28
2.54
2.81
2.95
3.10
3.07
1.16
6.18%
6.62%
—
27.58
Div yield (avg)%
23.28
20.82
22.23
21.85
21.99
22.71
24.98
25.51
25.72
26.37
25.48
25.51
23.00
94
28.90
Payout ratio%
5.53
3.72
0.78
1.24
0.95
0.40
0.40
0.40
0.40
0.87
16.47
0.40
0.83
29
3.479
Shares (diluted)M
6.390
6.975
8.062
7.938
8.592
9.402
9.614
11.25
13.08
12.57
3.389
7.91%
7.92%
38
14.72
Buyback yield%
27.54
29.16
32.14
30.03
28.57
29.81
28.97
31.57
33.99
32.98
25.86
31.57
29.92
59
0.260
D/E ratiox
1.351
1.590
1.545
1.674
1.937
1.854
1.912
2.031
1.980
1.954
0.707
1.954
1.883
63
3.546
Enterprise value₹M
7.153
7.296
8.103
8.701
9.639
9.311
8.670
9.417
10.78
10.46
6.580
1.65%
3.78%
29
7.810
LT debt₹M
7.137
6.875
6.427
6.352
7.019
6.566
6.163
6.141
6.212
6.676
4.378
(1.00%)
(0.56%)
73
Revenue
₹10.66M
4.73%
1.00×
Cost of revenue
₹5.058M
4.41%
0.97×
Operating expenses
₹2.484M
4.89%
1.01×
Goodwill & intangibles
16.84%