52.57
Revenue₹M
63.41
63.80
65.58
66.29
68.29
67.14
68.81
67.73
67.44
66.82
57.14
(0.44%)
0.36%
79
20.22
Revenue growth%
11.15
8.37
11.13
13.98
16.41
16.38
14.98
14.03
14.46
15.54
12.74
14.98
14.25
22
26.93
Gross margin%
6.74
9.72
11.28
11.99
9.63
7.05
6.08
3.14
3.71
1.52
29.53
3.71
6.89
81
13.56
Operating margin%
16.36
16.06
13.96
13.47
11.64
13.57
13.04
13.61
11.48
11.67
25.13
13.04
13.52
85
20.31
Net margin%
13.23
15.05
16.71
16.36
16.96
19.49
19.38
17.33
14.58
14.54
26.32
17.33
16.54
73
25.11
P/E ratio (avg)x
21.62
19.73
22.32
23.12
23.55
22.11
21.78
20.15
22.81
23.21
30.75
22.11
22.22
55
20.99
EV/EBITx
12.04
12.62
12.89
14.78
14.90
15.27
17.90
21.09
22.85
22.41
7.009
21.09
15.08
50
8.93
FCF yield (avg)%
23.03
20.18
21.10
23.12
25.73
26.94
24.29
21.43
23.92
26.75
29.88
24.29
23.52
89
9.96
FCF margin%
18.94
20.25
18.57
17.70
16.19
14.29
11.50
14.02
11.91
14.76
27.55
14.02
15.48
26
1.268
FCF / Net incomex
0.780
0.777
0.779
0.751
0.670
0.601
0.646
0.624
0.658
0.621
0.401
0.624
0.664
70
22.06
ROIC%
26.19
26.76
29.25
27.58
28.84
28.57
28.85
27.22
24.23
22.06
14.69
27.22
27.40
12
18.24
Return on equity%
24.63
27.20
28.40
29.52
30.39
27.98
26.43
28.29
27.70
25.24
13.24
27.70
27.84
80
21.62
Return on assets%
28.58
27.57
28.61
27.01
25.29
23.26
22.15
24.05
23.10
22.66
11.20
23.10
24.67
41
0.28
EPS₹
0.63
0.59
0.57
0.64
0.69
0.67
0.63
0.70
0.77
0.70
0.32
0.32%
1.42%
—
26.59
EPS growth%
23.46
23.95
20.97
22.88
21.40
23.45
26.22
24.90
27.87
30.87
26.70
26.22
23.71
66
0.97
Bookvalue per sh₹
1.81
1.92
1.95
1.93
2.03
2.12
2.34
2.27
2.72
2.90
0.80
7.36%
6.03%
—
0.85
FCF per share₹
1.07
1.18
1.36
1.60
1.67
1.64
1.68
1.61
1.76
1.68
0.41
0.15%
5.93%
—
0.94
Dividend per sh₹
0.54
0.53
0.49
0.52
0.54
0.56
0.61
0.57
0.62
0.57
1.01
1.06%
0.02%
—
18.90
Div yield (avg)%
22.00
20.48
20.56
19.51
17.80
16.51
15.80
18.56
15.87
16.33
15.70
16.33
18.18
88
16.86
Payout ratio%
8.85
6.42
7.47
4.96
4.11
3.12
1.53
4.19
3.07
2.15
23.57
3.07
4.15
29
12.38
Shares (diluted)M
11.95
12.44
13.91
13.26
14.39
13.96
14.12
14.99
16.27
16.69
12.38
3.02%
3.31%
90
26.84
Buyback yield%
21.76
22.19
19.86
17.37
16.58
15.69
18.57
16.53
15.62
14.47
29.67
15.69
16.98
25
0.802
D/E ratiox
1.331
1.446
1.386
1.414
1.253
1.082
1.097
1.047
1.066
0.940
0.373
1.066
1.175
10
18.37
Enterprise value₹M
17.86
18.32
16.67
15.80
15.16
13.87
14.34
13.02
11.48
12.66
11.70
(3.54%)
(3.03%)
39
51.91
LT debt₹M
44.27
49.53
56.87
56.99
63.42
63.69
60.16
62.41
70.42
82.63
58.31
5.43%
6.85%
70
Revenue
₹66.82M
0.36%
1.00×
Cost of revenue
₹32.25M
0.64%
1.03×
Operating expenses
₹13.16M
0.36%
1.00×
Property and equipment
18.07%
Spread over hurdle
52.58%