12.86
Revenue₹M
10.80
10.77
10.74
10.96
10.91
11.07
11.28
11.53
11.37
11.56
13.65
1.15%
0.56%
87
11.10
Revenue growth%
28.25
29.04
26.54
24.87
22.35
19.64
19.79
20.76
22.64
22.49
22.05
20.76
22.56
31
28.77
Gross margin%
7.50
8.84
9.43
11.38
13.03
11.64
9.60
11.04
13.14
10.21
10.90
11.04
10.63
35
2.69
Operating margin%
0.40
1.03
2.41
0.40
0.40
0.40
0.40
0.40
0.40
2.17
23.12
0.40
0.40
82
17.64
Net margin%
29.53
31.85
29.42
32.03
31.25
29.82
29.33
30.93
33.20
34.65
12.89
30.93
31.09
69
30.08
P/E ratio (avg)x
23.70
22.57
22.21
25.29
26.15
30.00
33.41
32.44
34.52
34.42
36.30
33.41
28.07
54
12.88
EV/EBITx
16.70
16.81
18.53
17.08
18.16
19.53
20.25
21.54
19.76
21.60
33.98
20.25
19.03
60
9.09
FCF yield (avg)%
4.64
7.01
8.43
9.39
9.57
7.77
8.82
8.16
7.80
10.28
11.08
8.16
8.29
21
5.03
FCF margin%
20.50
21.67
20.13
20.65
23.29
21.14
18.29
15.53
16.56
15.26
16.28
16.56
20.32
12
1.556
FCF / Net incomex
0.322
0.310
0.321
0.284
0.281
0.251
0.225
0.210
0.224
0.208
0.597
0.224
0.266
23
26.28
ROIC%
17.70
17.74
20.58
21.97
20.87
19.21
21.36
19.99
21.17
18.45
2.53
19.99
20.29
75
9.32
Return on equity%
28.21
29.23
26.66
24.44
24.35
24.12
24.93
23.86
23.55
20.95
26.58
23.86
24.39
46
4.81
Return on assets%
13.21
10.66
10.28
12.93
10.51
8.10
6.49
6.32
4.98
2.10
29.44
6.32
9.19
5
2.46
EPS₹
4.36
4.16
4.06
4.21
4.57
4.51
4.46
4.10
4.51
4.28
2.71
(1.34%)
0.01%
—
12.90
EPS growth%
22.77
25.49
23.09
21.37
23.65
22.66
21.06
21.75
23.39
21.02
11.04
21.75
22.71
73
2.08
Bookvalue per sh₹
3.20
3.42
4.02
4.65
4.86
5.45
5.85
6.17
7.32
8.71
3.53
12.37%
11.08%
—
1.12
FCF per share₹
3.23
3.34
3.52
3.39
3.43
3.06
3.12
3.49
3.54
3.91
0.49
2.64%
1.75%
—
2.06
Dividend per sh₹
0.72
0.75
0.80
0.84
0.94
1.02
1.00
1.03
0.96
0.96
0.76
0.36%
2.01%
—
8.42
Div yield (avg)%
17.80
15.37
15.82
17.40
17.63
20.24
18.59
21.36
20.78
21.47
3.72
20.78
18.20
38
23.52
Payout ratio%
28.25
25.78
25.25
23.45
24.03
21.72
19.14
16.52
16.67
15.65
27.49
16.67
22.59
71
4.936
Shares (diluted)M
8.033
8.351
9.326
9.939
10.20
10.08
9.924
10.14
11.22
12.17
5.214
3.58%
5.27%
84
7.15
Buyback yield%
27.48
24.65
23.62
25.59
23.97
22.53
19.79
18.44
17.16
19.67
8.58
19.67
23.08
60
1.001
D/E ratiox
0.719
0.777
0.771
0.765
0.821
0.875
0.854
0.929
0.901
0.986
1.730
0.901
0.838
45
2.184
Enterprise value₹M
0.796
0.806
0.690
0.638
0.597
0.616
0.575
0.548
0.536
0.455
9.915
(5.29%)
(5.38%)
37
7.568
LT debt₹M
10.35
10.75
10.96
11.80
12.10
13.20
14.05
13.31
13.52
11.77
4.371
(0.55%)
1.84%
8
Revenue
₹11.56M
0.56%
1.00×
Cost of revenue
₹7.816M
0.53%
1.00×
Operating expenses
₹2.481M
0.74%
1.02×
Property and equipment
15.73%
Cash and investments
14.97%