32.32
Revenue₹M
38.83
39.85
42.10
43.78
46.95
50.20
53.77
57.58
61.09
63.43
34.48
6.20%
5.62%
69
4.23
Revenue growth%
12.01
10.59
12.22
10.74
12.08
10.78
10.99
13.78
11.48
13.93
22.76
11.48
11.75
75
26.12
Gross margin%
17.47
15.99
18.98
17.96
16.56
14.76
15.30
18.25
20.83
18.22
27.84
18.22
17.72
22
17.45
Operating margin%
24.98
26.07
26.29
23.99
24.28
21.51
20.36
20.28
17.72
18.82
20.97
20.28
22.75
84
2.76
Net margin%
14.41
17.05
15.37
17.54
18.08
20.03
22.32
23.41
24.70
22.51
5.89
22.51
19.05
25
32.57
P/E ratio (avg)x
27.33
23.71
22.27
21.78
21.36
18.43
16.12
14.74
13.10
13.21
17.61
14.74
19.90
84
7.302
EV/EBITx
33.55
35.73
36.19
40.67
42.54
46.78
47.95
46.55
51.87
51.10
25.25
47.95
44.55
67
15.15
FCF yield (avg)%
13.35
13.76
14.05
12.15
12.20
13.08
15.00
15.43
12.73
14.35
16.04
14.35
13.55
44
19.13
FCF margin%
30.14
32.90
30.03
28.71
28.30
26.93
25.58
24.75
24.78
25.04
26.49
25.04
27.61
88
0.540
FCF / Net incomex
1.107
1.268
1.420
1.456
1.404
1.471
1.631
1.713
1.762
1.740
1.346
1.713
1.464
81
8.21
ROIC%
12.90
11.77
13.71
12.91
11.51
13.65
11.95
9.42
10.25
7.32
27.69
10.25
11.86
55
2.64
Return on equity%
21.45
18.92
17.38
20.27
22.71
22.40
19.82
17.35
15.48
13.64
20.09
17.35
19.37
86
13.28
Return on assets%
15.48
13.43
13.86
15.07
13.32
13.26
12.24
9.79
12.44
10.08
8.08
12.24
13.29
47
4.68
EPS₹
4.15
4.19
4.93
5.78
6.19
7.45
8.43
8.36
9.46
10.35
4.94
10.83%
11.05%
—
9.84
EPS growth%
9.83
7.66
7.91
6.49
6.96
7.45
8.90
6.97
8.55
10.41
10.86
8.55
7.78
21
4.52
Bookvalue per sh₹
2.67
2.64
2.52
2.40
2.15
2.05
2.00
1.98
2.10
2.30
1.98
1.34%
(2.58%)
—
4.61
FCF per share₹
6.29
6.68
7.68
7.72
7.81
7.47
7.92
8.48
8.97
9.45
2.52
3.88%
5.85%
—
1.02
Dividend per sh₹
1.06
1.05
1.13
1.26
1.27
1.19
1.24
1.23
1.24
1.31
3.60
0.69%
2.76%
—
22.72
Div yield (avg)%
3.78
1.49
3.94
6.92
7.62
6.56
8.98
6.38
6.70
7.69
10.96
6.70
6.63
94
8.56
Payout ratio%
16.85
18.51
19.70
21.02
19.70
22.05
22.01
19.07
18.72
19.30
18.21
19.30
19.50
68
6.602
Shares (diluted)M
6.373
6.380
7.112
7.422
6.894
6.497
7.087
7.219
6.582
6.218
6.430
(2.04%)
0.67%
85
21.27
Buyback yield%
6.31
5.73
5.73
6.80
7.87
6.96
5.21
3.75
6.63
8.43
10.70
6.63
6.47
93
1.393
D/E ratiox
0.428
0.488
0.541
0.573
0.564
0.640
0.700
0.788
0.874
1.021
0.729
0.788
0.607
18
12.70
Enterprise value₹M
33.12
38.58
41.90
48.99
50.23
51.89
48.93
56.58
59.65
59.73
20.76
3.53%
5.59%
42
39.78
LT debt₹M
50.24
58.02
54.36
60.44
59.46
63.40
66.69
65.07
61.66
61.58
14.74
0.70%
3.24%
60
Revenue
₹63.43M
5.62%
1.00×
Cost of revenue
₹37.34M
5.79%
1.02×
Operating expenses
₹7.060M
5.72%
1.01×
Cash and investments
16.71%
Property and equipment
15.83%
Spread over hurdle
11.04%