34.24
Revenue₹M
35.35
35.50
36.42
36.70
37.55
37.37
37.76
37.62
38.19
38.91
37.78
0.72%
1.03%
86
16.54
Revenue growth%
16.74
19.50
22.00
23.53
23.63
20.65
22.89
24.23
21.35
20.77
12.67
21.35
21.68
35
14.22
Gross margin%
11.39
11.09
8.28
7.51
9.11
8.95
8.64
9.03
9.74
11.73
2.37
9.03
9.07
82
18.13
Operating margin%
13.02
15.93
14.48
15.91
17.56
20.40
22.48
20.46
17.49
16.43
21.64
20.40
16.96
14
8.67
Net margin%
15.36
18.30
18.08
15.19
16.12
14.80
17.57
20.04
20.77
19.70
11.39
19.70
17.83
36
14.74
P/E ratio (avg)x
42.87
48.52
47.50
54.14
55.28
56.82
53.07
54.36
50.20
57.12
19.00
54.36
53.61
5
21.76
EV/EBITx
29.06
26.00
27.67
26.94
27.90
26.64
26.57
27.76
29.79
31.12
8.064
27.76
27.72
7
27.89
FCF yield (avg)%
2.99
5.90
7.07
5.03
2.83
0.45
1.90
3.36
3.03
2.01
16.96
2.01
3.01
35
4.42
FCF margin%
19.92
19.15
21.25
23.27
22.90
25.50
28.22
30.30
27.72
27.58
13.38
27.72
24.38
58
1.129
FCF / Net incomex
1.446
1.326
1.269
1.272
1.425
1.365
1.349
1.411
1.365
1.495
0.876
1.365
1.365
27
26.32
ROIC%
9.73
12.05
13.25
13.99
15.25
13.19
14.78
16.44
19.29
21.74
7.63
16.44
14.38
40
25.33
Return on equity%
24.92
24.93
25.70
26.96
29.12
31.35
34.18
34.92
34.84
36.54
22.64
34.84
30.24
20
23.50
Return on assets%
11.14
12.63
12.92
15.41
15.38
17.61
18.53
19.95
18.84
20.27
18.29
18.84
16.51
88
2.42
EPS₹
1.74
1.80
2.03
2.34
2.69
2.70
3.01
3.34
4.03
4.66
2.56
11.60%
11.50%
—
18.77
EPS growth%
22.15
21.14
19.96
18.11
21.01
21.93
21.71
21.74
21.18
20.41
19.35
21.71
21.16
54
1.20
Bookvalue per sh₹
1.95
2.17
2.33
2.66
2.52
2.69
2.89
2.75
2.95
3.21
2.05
4.99%
4.90%
—
1.56
FCF per share₹
1.08
0.99
0.93
0.87
0.83
0.76
0.83
0.80
0.75
0.69
2.77
(3.62%)
(5.53%)
—
0.60
Dividend per sh₹
0.91
0.83
0.84
0.86
0.80
0.84
0.86
0.83
0.75
0.67
1.60
(3.47%)
(2.65%)
—
11.04
Div yield (avg)%
3.24
3.41
3.49
1.12
1.40
2.84
1.98
4.10
5.62
3.88
15.29
3.88
3.33
24
27.41
Payout ratio%
8.00
6.38
5.03
6.49
8.56
5.86
6.09
5.85
5.11
6.38
18.29
5.86
6.23
78
15.04
Shares (diluted)M
20.85
24.34
26.19
28.43
28.32
26.72
28.49
28.36
27.08
25.43
15.23
(2.13%)
1.97%
16
24.73
Buyback yield%
9.63
10.39
11.32
8.61
9.16
8.67
9.76
11.36
13.45
14.03
13.50
11.36
10.08
47
1.359
D/E ratiox
1.171
1.320
1.531
1.591
1.816
2.037
1.928
2.136
2.220
2.164
0.715
2.136
1.872
39
43.02
Enterprise value₹M
22.71
22.51
23.87
25.63
27.56
30.36
29.78
32.48
29.90
27.15
9.946
(0.30%)
1.28%
84
39.18
LT debt₹M
36.04
32.02
33.00
29.93
28.11
25.69
27.59
30.28
31.49
30.19
24.52
1.44%
(1.07%)
69
Revenue
₹38.91M
1.03%
1.00×
Cost of revenue
₹19.65M
0.84%
0.98×
Operating expenses
₹6.762M
1.50%
1.05×
Cash and investments
15.66%
Property and equipment
15.34%