70.14
Revenue₹M
274.9
281.0
281.0
280.1
287.9
289.5
287.8
288.0
293.4
296.9
74.96
0.62%
1.08%
20
7.49
Revenue growth%
19.54
20.61
18.33
18.31
15.59
16.59
14.06
16.53
15.61
17.43
3.47
16.53
17.01
58
23.38
Gross margin%
22.53
23.48
26.47
26.81
27.30
29.35
31.56
31.31
30.30
29.82
27.92
30.30
28.33
83
15.77
Operating margin%
3.20
4.75
7.26
7.30
5.27
5.96
5.69
8.58
11.15
9.38
22.44
8.58
6.61
45
14.96
Net margin%
10.37
8.78
9.01
10.69
10.93
10.93
13.37
14.33
11.77
13.85
12.56
13.37
10.93
91
22.51
P/E ratio (avg)x
39.62
37.75
38.87
35.24
34.51
36.46
33.64
35.61
33.32
36.16
31.33
35.61
35.88
32
13.37
EV/EBITx
37.79
39.02
41.86
48.19
57.02
55.65
54.81
63.05
63.50
66.75
35.47
63.05
55.23
79
24.72
FCF yield (avg)%
21.06
20.02
19.80
22.34
21.94
20.33
22.32
25.09
26.09
27.10
3.50
25.09
22.13
29
10.19
FCF margin%
22.86
22.19
22.78
25.38
27.19
24.71
23.41
25.23
24.37
23.37
5.62
24.37
23.89
52
1.215
FCF / Net incomex
1.367
1.436
1.467
1.633
1.614
1.929
2.186
2.487
2.449
2.464
0.688
2.449
1.781
8
16.65
ROIC%
23.40
24.91
27.28
27.90
28.97
27.11
27.42
25.33
22.74
22.55
20.51
25.33
26.22
28
21.40
Return on equity%
12.48
14.83
12.04
10.90
11.78
14.50
15.34
12.79
10.08
9.56
26.17
12.79
12.26
54
3.20
Return on assets%
16.32
17.37
19.21
16.21
15.07
15.07
16.56
17.15
17.79
20.60
12.10
17.15
16.86
31
0.66
EPS₹
0.37
0.35
0.37
0.36
0.36
0.35
0.38
0.42
0.40
0.40
0.72
2.04%
0.26%
—
27.42
EPS growth%
14.15
16.73
16.32
15.28
14.19
14.56
13.51
12.34
10.87
11.82
23.02
12.34
14.17
88
0.42
Bookvalue per sh₹
0.38
0.35
0.32
0.29
0.27
0.30
0.30
0.29
0.27
0.25
0.47
(1.55%)
(3.32%)
—
0.19
FCF per share₹
0.92
0.96
0.91
0.92
1.00
0.94
0.97
0.97
0.97
0.92
0.64
(1.68%)
0.83%
—
0.22
Dividend per sh₹
0.56
0.55
0.53
0.51
0.59
0.65
0.65
0.71
0.78
0.88
0.28
8.18%
4.54%
—
10.83
Div yield (avg)%
25.83
25.27
26.86
29.27
29.81
30.34
31.97
30.94
30.88
30.11
2.50
30.88
29.96
56
19.34
Payout ratio%
24.37
21.61
21.92
19.71
17.17
18.79
17.82
19.82
22.13
21.54
23.64
19.82
20.68
62
190.4
Shares (diluted)M
288.1
304.3
343.4
355.5
408.7
446.1
443.9
448.4
520.5
530.5
190.3
5.36%
8.05%
13
27.28
Buyback yield%
30.49
30.29
31.46
32.77
33.16
31.89
32.05
32.83
35.03
37.53
10.97
32.83
32.41
8
0.124
D/E ratiox
0.250
0.254
0.263
0.267
0.289
0.287
0.327
0.359
0.404
0.416
1.230
0.359
0.288
43
247.5
Enterprise value₹M
132.5
137.5
140.7
140.1
135.8
126.3
129.5
143.6
148.3
144.5
79.81
1.25%
0.54%
82
140.6
LT debt₹M
114.6
110.5
121.6
130.6
133.3
142.4
126.5
128.9
133.7
144.2
21.29
1.58%
1.23%
41
Revenue
₹296.9M
1.08%
1.00×
Cost of revenue
₹195.3M
1.34%
1.03×
Operating expenses
₹36.20M
0.04%
0.90×