7.637
Revenue₹M
8.424
8.632
8.935
9.444
9.572
9.873
10.01
10.21
10.65
11.14
7.914
3.07%
3.05%
27
2.17
Revenue growth%
14.09
12.19
10.86
10.24
8.68
7.11
9.07
10.37
8.72
8.14
14.42
8.72
9.66
24
15.92
Gross margin%
16.00
17.48
15.65
16.04
16.96
14.62
13.03
11.71
13.94
11.43
17.71
13.03
15.14
83
4.92
Operating margin%
12.72
10.30
10.66
10.60
7.65
9.02
9.43
9.23
6.67
9.61
2.42
9.23
9.52
89
27.55
Net margin%
13.91
16.28
18.25
17.70
17.41
19.32
17.31
14.46
12.45
14.48
25.59
14.48
16.80
45
23.54
P/E ratio (avg)x
19.66
20.80
24.14
23.55
25.45
28.05
28.84
31.43
30.21
30.31
24.44
30.21
26.75
88
15.81
EV/EBITx
29.02
31.38
28.70
26.78
27.69
28.58
32.34
33.80
32.26
30.06
18.29
32.26
29.54
71
28.96
FCF yield (avg)%
14.36
17.14
18.46
16.30
16.53
16.36
13.68
14.94
16.51
16.00
28.30
16.00
16.33
13
24.90
FCF margin%
16.44
14.93
13.25
11.17
13.39
13.98
16.29
15.51
17.61
14.94
4.26
15.51
14.93
24
1.006
FCF / Net incomex
0.942
0.896
1.019
1.103
1.183
1.117
1.089
1.041
1.047
1.089
1.727
1.089
1.068
46
10.56
ROIC%
27.32
30.03
28.31
25.39
25.32
27.52
24.89
26.31
26.70
29.33
25.68
26.70
27.01
55
9.89
Return on equity%
5.54
3.98
1.82
3.52
1.54
0.72
0.40
0.40
1.05
2.06
22.47
0.72
1.68
33
5.47
Return on assets%
6.63
8.45
8.03
9.05
9.14
11.68
9.15
11.92
14.42
15.29
16.30
11.92
9.15
79
4.21
EPS₹
4.95
5.13
4.97
5.66
6.54
7.17
6.94
7.00
7.84
8.99
4.58
6.59%
7.85%
—
20.42
EPS growth%
12.82
10.87
11.85
10.47
11.18
11.40
11.19
8.51
9.37
11.33
11.18
11.19
11.18
87
0.66
Bookvalue per sh₹
1.18
1.38
1.33
1.37
1.56
1.77
1.95
2.22
2.34
2.61
2.12
10.86%
9.65%
—
1.22
FCF per share₹
4.12
4.88
5.53
6.04
6.41
6.98
6.92
6.96
8.25
8.41
3.01
5.58%
8.85%
—
1.22
Dividend per sh₹
6.86
8.14
8.84
8.83
9.52
9.87
9.90
10.80
11.11
11.95
4.29
4.64%
7.23%
—
4.64
Div yield (avg)%
9.03
8.45
8.23
8.45
10.97
13.45
14.39
15.82
13.30
11.68
17.13
13.45
11.32
70
28.86
Payout ratio%
6.03
5.57
3.01
5.04
5.68
5.10
3.24
2.29
3.62
2.05
16.58
3.24
4.33
26
3.298
Shares (diluted)M
3.184
3.085
2.911
3.131
3.152
2.878
3.020
3.093
2.917
3.039
3.297
(0.73%)
0.30%
21
26.21
Buyback yield%
24.83
23.76
21.37
24.04
25.80
26.21
23.81
22.78
23.95
23.16
15.78
23.81
23.88
87
0.182
D/E ratiox
1.164
1.305
1.380
1.508
1.630
1.585
1.857
1.746
1.893
2.202
1.476
1.857
1.608
30
7.631
Enterprise value₹M
3.513
3.479
3.838
3.737
4.037
4.333
4.323
4.782
5.204
5.190
8.633
5.15%
5.64%
24
6.980
LT debt₹M
22.84
25.96
26.04
24.28
25.28
24.66
25.30
29.08
28.68
27.61
12.11
1.78%
3.31%
76
Revenue
₹11.14M
3.05%
1.00×
Cost of revenue
₹5.311M
3.16%
1.01×
Operating expenses
₹2.005M
2.54%
0.95×
Goodwill & intangibles
19.16%