28.74
Revenue₹M
194.2
196.9
200.1
200.9
197.3
202.3
206.9
210.6
215.9
216.4
31.93
1.87%
1.37%
86
24.32
Revenue growth%
11.93
13.91
11.28
11.35
11.87
10.89
12.06
10.26
10.14
8.96
10.85
10.26
11.31
85
9.12
Gross margin%
4.81
7.16
7.66
5.67
7.17
5.50
6.34
6.55
5.49
3.22
29.28
5.50
6.01
50
27.25
Operating margin%
29.66
29.47
30.94
28.80
26.73
23.98
25.46
27.69
30.67
32.82
7.75
27.69
29.13
62
6.18
Net margin%
3.94
6.35
3.91
3.84
5.59
3.16
0.40
1.65
1.17
2.11
20.54
1.65
3.50
71
31.04
P/E ratio (avg)x
10.56
12.38
13.00
14.07
16.63
17.97
21.43
25.02
25.05
25.12
19.17
25.02
17.30
70
17.53
EV/EBITx
16.96
16.59
17.16
17.57
17.86
20.08
22.83
25.08
27.96
26.35
26.91
25.08
18.97
64
7.96
FCF yield (avg)%
1.95
4.64
5.11
3.90
3.99
6.75
5.59
7.52
8.41
5.61
15.73
6.75
5.35
80
15.86
FCF margin%
1.47
0.40
0.40
1.68
4.30
7.12
4.76
2.21
1.66
2.22
12.84
2.22
1.95
40
1.616
FCF / Net incomex
1.139
1.162
1.138
1.183
1.107
1.169
1.092
0.969
1.079
0.971
0.981
1.079
1.122
31
24.48
ROIC%
11.01
10.42
11.99
10.54
8.07
6.07
4.65
4.26
3.80
2.21
18.17
4.26
7.07
58
7.84
Return on equity%
21.46
18.90
21.76
22.43
24.27
24.63
26.83
26.11
26.53
24.96
18.86
26.11
24.45
73
8.56
Return on assets%
3.16
2.59
4.83
5.00
5.67
4.91
7.33
5.45
6.44
8.40
29.93
6.44
5.23
90
7.52
EPS₹
9.75
9.79
10.59
11.22
13.10
13.33
14.03
14.52
15.95
15.47
8.05
3.38%
5.56%
—
20.21
EPS growth%
14.83
17.48
15.44
13.37
11.47
8.65
6.51
7.13
4.44
2.57
6.43
6.51
10.06
39
11.70
Bookvalue per sh₹
8.79
8.02
7.17
6.65
6.37
5.77
5.72
5.07
5.36
5.83
3.17
(1.74%)
(3.86%)
—
5.62
FCF per share₹
6.70
6.67
6.51
7.69
8.30
8.18
8.43
9.71
10.01
11.14
6.97
6.05%
6.29%
—
12.62
Dividend per sh₹
1.72
1.80
1.63
1.79
1.95
1.81
1.98
1.82
1.66
1.49
5.04
(5.29%)
(2.21%)
—
29.85
Div yield (avg)%
7.11
9.20
11.52
13.19
11.92
13.65
15.25
15.60
14.74
17.02
7.85
15.25
13.42
19
26.81
Payout ratio%
25.50
24.66
23.65
26.49
28.01
26.29
28.61
26.81
28.82
31.20
10.73
28.61
26.65
38
7.725
Shares (diluted)M
8.267
7.849
7.218
7.460
7.641
8.395
8.208
8.440
8.720
7.923
7.569
0.73%
0.46%
77
12.01
Buyback yield%
3.57
5.62
5.00
4.04
4.67
2.80
0.40
2.98
1.27
4.21
13.83
2.80
3.81
80
0.460
D/E ratiox
1.865
1.892
2.058
2.167
2.078
2.440
2.785
3.152
3.296
3.612
1.521
3.152
2.303
43
163.5
Enterprise value₹M
96.05
109.8
123.3
126.0
125.5
133.6
152.4
165.2
191.0
226.4
7.510
12.52%
10.98%
20
137.8
LT debt₹M
106.5
99.47
89.22
89.85
82.85
80.08
80.10
73.90
74.50
75.92
149.4
(1.73%)
(4.33%)
90
Revenue
₹216.4M
1.37%
1.00×
Cost of revenue
₹148.3M
1.35%
1.00×
Operating expenses
₹45.71M
1.41%
1.00×