3.851
Revenue₹M
30.02
30.93
31.84
33.46
33.74
35.32
36.98
37.09
38.29
38.87
4.269
2.87%
2.94%
54
20.26
Revenue growth%
12.78
13.26
15.15
14.04
13.72
12.71
15.44
12.51
13.76
10.94
25.23
12.71
13.49
81
29.39
Gross margin%
18.85
16.54
13.55
14.89
17.84
17.88
17.44
20.18
17.34
18.65
3.38
17.88
17.64
83
23.41
Operating margin%
12.40
11.20
8.50
9.21
7.54
9.40
7.96
6.97
7.16
8.39
5.66
7.96
8.45
5
13.41
Net margin%
9.40
8.99
7.26
8.16
7.00
5.57
3.84
5.08
3.65
5.96
4.79
5.08
6.48
51
34.40
P/E ratio (avg)x
56.15
64.12
74.87
73.36
73.57
73.18
77.70
77.75
79.99
78.27
28.31
77.75
74.22
56
30.99
EV/EBITx
36.03
42.64
41.81
48.77
48.41
56.79
58.46
60.25
58.33
60.08
12.09
58.46
52.78
59
5.81
FCF yield (avg)%
23.30
23.79
25.24
26.70
24.36
22.76
24.10
26.30
26.28
28.57
15.36
26.28
24.80
92
8.75
FCF margin%
11.90
10.76
9.53
8.50
5.68
4.19
5.38
4.17
6.75
7.20
13.56
5.38
6.98
36
0.480
FCF / Net incomex
0.163
0.162
0.172
0.197
0.189
0.190
0.215
0.244
0.270
0.305
0.370
0.244
0.193
41
17.27
ROIC%
7.00
8.92
10.27
12.09
12.24
10.97
9.99
11.78
11.70
12.02
12.38
11.70
11.33
30
5.94
Return on equity%
11.58
11.00
12.72
12.44
10.63
12.95
12.08
11.13
8.22
5.56
26.80
11.13
11.36
15
14.14
Return on assets%
16.76
18.67
18.86
16.54
17.61
18.67
19.59
22.57
21.56
22.41
18.43
21.56
18.77
91
0.59
EPS₹
0.33
0.33
0.39
0.45
0.51
0.58
0.57
0.67
0.66
0.70
0.60
6.64%
9.58%
—
14.23
EPS growth%
18.02
20.24
21.31
23.34
20.46
21.79
23.66
22.78
20.71
19.73
28.39
21.79
21.01
94
0.21
Bookvalue per sh₹
0.17
0.15
0.15
0.14
0.14
0.13
0.12
0.13
0.13
0.13
0.37
(1.33%)
(3.63%)
—
0.42
FCF per share₹
0.81
0.89
0.89
0.96
0.97
0.93
0.88
0.88
0.83
0.87
0.35
(2.19%)
1.90%
—
0.12
Dividend per sh₹
0.14
0.13
0.14
0.13
0.15
0.16
0.17
0.19
0.20
0.20
0.59
5.53%
3.12%
—
11.45
Div yield (avg)%
12.63
12.02
11.69
11.30
11.99
12.62
11.86
12.31
15.12
12.26
14.42
12.31
12.14
89
29.64
Payout ratio%
21.65
22.88
25.55
24.67
23.26
21.88
22.97
20.66
20.58
17.75
18.19
20.66
22.38
84
53.83
Shares (diluted)M
80.16
93.57
97.01
90.88
103.7
107.4
116.2
125.9
119.6
126.5
54.84
4.06%
5.82%
40
22.04
Buyback yield%
1.45
0.40
3.13
5.18
3.17
4.89
3.66
3.33
4.10
6.51
13.15
4.10
3.49
37
1.342
D/E ratiox
1.327
1.259
1.203
1.168
1.129
1.132
1.244
1.166
1.143
1.277
0.133
1.166
1.186
60
14.38
Enterprise value₹M
6.035
5.361
5.041
5.409
5.274
5.258
5.272
4.587
4.081
3.724
3.165
(6.72%)
(4.55%)
45
14.05
LT debt₹M
26.54
27.75
28.04
28.43
29.10
29.53
28.07
29.31
27.74
27.49
28.48
(1.13%)
1.46%
40
Revenue
₹38.87M
2.94%
1.00×
Cost of revenue
₹24.63M
3.08%
1.01×
Operating expenses
₹7.835M
2.55%
0.96×
Cash and investments
16.47%