8.584
Revenue₹M
13.46
14.20
14.77
15.76
16.64
17.79
19.00
19.77
20.84
22.14
9.521
5.88%
5.94%
90
25.69
Revenue growth%
14.24
11.86
9.82
9.30
6.96
6.02
8.15
10.18
11.07
13.48
6.45
10.18
10.00
38
22.23
Gross margin%
17.41
18.19
16.10
16.51
16.45
16.58
15.66
13.01
13.00
11.19
15.59
13.01
16.27
6
16.09
Operating margin%
15.53
13.23
13.45
13.49
11.55
10.06
9.87
10.28
12.86
11.46
4.32
10.28
12.21
68
18.17
Net margin%
7.00
9.94
12.40
10.09
10.27
9.09
11.96
12.09
13.76
12.90
21.16
12.09
11.12
5
36.67
P/E ratio (avg)x
9.662
10.31
9.910
10.64
10.90
12.44
12.50
12.10
13.42
14.29
33.51
12.50
11.50
53
32.76
EV/EBITx
38.32
41.40
45.80
53.22
56.26
57.40
64.92
74.02
85.91
86.44
26.05
74.02
56.83
17
9.43
FCF yield (avg)%
20.16
17.66
17.82
15.90
15.89
14.00
14.68
11.86
11.93
10.00
23.88
11.93
15.28
7
20.44
FCF margin%
18.26
20.39
17.75
14.81
13.08
14.28
17.24
17.35
20.28
22.79
24.30
17.35
17.55
77
1.556
FCF / Net incomex
0.222
0.243
0.230
0.257
0.264
0.260
0.276
0.268
0.284
0.284
0.287
0.276
0.262
69
14.87
ROIC%
5.62
2.67
2.03
0.40
2.82
4.71
2.73
2.11
2.54
4.06
11.83
2.73
2.70
36
10.11
Return on equity%
15.87
17.13
16.18
15.59
16.34
15.47
17.52
18.79
16.19
13.35
24.24
16.19
16.19
34
19.53
Return on assets%
28.82
29.82
31.91
32.46
32.17
35.06
36.66
34.04
31.41
33.04
18.10
34.04
32.32
48
0.32
EPS₹
1.44
1.66
1.82
1.93
2.11
2.33
2.41
2.56
2.60
2.87
0.33
6.37%
8.46%
—
10.47
EPS growth%
21.38
20.10
19.21
21.83
22.49
20.53
23.41
24.34
21.64
22.08
20.79
22.08
21.74
44
0.41
Bookvalue per sh₹
0.69
0.74
0.80
0.75
0.77
0.89
0.87
0.98
1.04
0.99
0.53
5.19%
3.71%
—
0.31
FCF per share₹
1.74
1.78
1.80
2.15
2.10
2.35
2.45
2.54
2.66
3.01
0.76
7.42%
6.16%
—
0.28
Dividend per sh₹
0.24
0.26
0.29
0.30
0.29
0.31
0.30
0.32
0.30
0.30
0.92
0.74%
2.57%
—
5.22
Div yield (avg)%
32.45
34.07
34.00
33.37
32.95
34.78
33.30
33.13
34.25
32.58
20.11
33.30
33.33
23
13.94
Payout ratio%
2.19
1.96
0.76
0.80
2.73
3.01
3.16
0.73
0.99
1.12
26.64
1.12
1.54
36
9.060
Shares (diluted)M
12.46
14.23
14.93
17.66
20.23
21.63
21.90
25.23
25.84
26.05
9.064
5.19%
8.26%
77
12.48
Buyback yield%
26.49
27.03
29.47
30.74
28.01
27.68
26.64
24.26
26.97
25.25
9.76
26.64
27.00
75
0.725
D/E ratiox
1.815
1.709
1.843
2.042
2.000
1.945
1.869
2.116
2.121
2.373
0.433
2.116
1.973
62
10.89
Enterprise value₹M
15.59
16.45
15.46
15.23
13.33
13.87
12.87
13.50
12.31
10.79
16.50
(4.14%)
(4.43%)
8
15.77
LT debt₹M
17.25
20.64
22.84
27.32
31.72
36.34
39.77
46.15
54.36
52.82
14.27
10.73%
11.96%
94
Revenue
₹22.14M
5.94%
1.00×
Cost of revenue
₹10.85M
5.57%
0.97×
Operating expenses
₹3.518M
6.07%
1.01×
Property and equipment
17.95%