0.644
Revenue$B
2.138
2.142
2.111
2.095
2.119
2.179
2.170
2.207
2.227
2.242
0.658
1.13%
0.47%
26
12.54
Revenue growth%
25.68
25.96
23.56
21.14
22.61
22.03
24.74
22.74
23.29
20.50
23.96
22.74
23.01
52
27.62
Gross margin%
0.82
3.09
4.54
3.47
1.60
2.60
1.60
1.90
3.78
6.26
4.64
2.60
2.84
36
28.76
Operating margin%
10.90
11.32
10.40
12.21
12.08
13.35
14.28
15.47
13.40
11.66
24.77
13.40
12.15
16
28.49
Net margin%
12.35
13.95
12.29
13.51
15.57
12.72
12.35
12.39
9.97
8.41
26.73
12.35
12.37
94
33.68
P/E ratio (avg)x
16.68
14.99
15.37
13.85
14.51
13.52
14.54
12.33
11.60
11.39
9.928
12.33
14.18
78
34.55
EV/EBITx
17.02
19.67
20.27
23.59
22.83
24.20
24.83
24.64
27.96
31.10
11.85
24.83
23.90
93
9.09
FCF yield (avg)%
10.77
10.13
10.57
9.34
7.30
8.75
6.10
6.78
8.05
10.82
12.81
8.05
9.05
94
3.80
FCF margin%
23.63
24.37
25.56
25.15
23.58
22.60
21.74
18.98
16.34
16.18
15.56
18.98
23.09
41
1.351
FCF / Net incomex
0.825
0.916
1.096
1.229
1.390
1.365
1.510
1.570
1.816
2.129
0.431
1.570
1.377
18
29.65
ROIC%
13.67
12.97
11.39
9.72
7.99
9.58
7.88
7.69
10.66
12.40
20.09
9.58
10.19
85
4.24
Return on equity%
13.88
12.48
12.78
11.59
14.08
12.00
11.49
8.94
10.47
8.13
6.19
10.47
11.79
48
8.26
Return on assets%
31.97
34.63
32.93
32.47
33.89
35.10
36.01
37.09
36.02
35.73
25.84
36.01
34.87
26
0.95
EPS$
6.10
6.05
6.05
6.97
7.56
7.58
8.87
8.97
9.47
10.32
1.06
6.44%
5.35%
—
20.95
EPS growth%
12.73
10.47
13.17
13.69
14.27
11.72
10.18
10.79
11.78
10.40
14.46
10.79
11.75
52
4.28
Bookvalue per sh$
5.91
6.44
7.23
7.31
7.03
7.12
7.33
7.53
7.18
7.18
3.59
0.43%
1.20%
—
6.37
FCF per share$
3.64
3.43
3.37
3.72
3.88
3.81
3.85
4.22
4.27
4.64
3.56
3.63%
2.77%
—
0.92
Dividend per sh$
7.61
7.92
8.91
9.59
9.34
10.01
10.61
10.46
11.16
13.05
6.10
6.91%
7.05%
—
28.33
Div yield (avg)%
18.06
15.75
17.87
15.52
13.56
15.76
13.22
16.17
16.20
15.61
20.82
15.76
15.75
12
9.58
Payout ratio%
24.28
25.70
24.95
27.74
29.32
31.40
30.52
27.57
29.79
27.07
11.60
29.79
27.65
72
27.05
Shares (diluted)M
29.03
28.55
26.89
28.49
29.79
31.04
34.92
35.81
35.19
36.96
27.91
4.41%
2.73%
58
11.24
Buyback yield%
1.77
1.54
4.03
6.24
6.08
3.08
0.61
2.29
0.40
0.40
7.53
0.61
2.03
79
0.929
D/E ratiox
0.679
0.588
0.574
0.605
0.637
0.571
0.539
0.477
0.418
0.431
1.716
0.477
0.573
74
1.218
Enterprise value$B
0.100
0.098
0.104
0.106
0.111
0.131
0.153
0.178
0.216
0.245
1.633
17.24%
10.64%
20
1.037
LT debt$B
0.770
0.722
0.805
0.730
0.783
0.770
0.851
0.765
0.784
0.851
1.034
1.68%
0.67%
52
Revenue
$2.242B
0.47%
1.00×
Cost of revenue
$1.507B
0.23%
0.98×
Operating expenses
$457.5M
0.66%
1.02×
Cash and investments
14.63%