7.237
Revenue₹M
17.38
19.13
20.31
21.93
23.63
25.67
27.39
29.00
31.14
33.01
7.474
6.91%
7.27%
60
11.67
Revenue growth%
17.81
18.56
18.43
18.57
16.21
18.26
20.00
21.01
19.79
18.46
9.53
19.79
18.51
86
9.72
Gross margin%
28.53
26.42
24.61
23.80
26.76
29.61
28.82
29.46
28.07
27.76
28.02
28.82
27.92
75
16.03
Operating margin%
10.40
11.34
9.07
11.66
11.20
13.16
10.19
13.15
14.41
14.68
7.42
13.16
11.50
76
24.14
Net margin%
19.55
17.98
20.55
21.90
23.97
24.81
27.55
27.84
25.20
22.97
23.39
25.20
23.47
61
32.67
P/E ratio (avg)x
16.39
16.48
17.06
15.55
13.30
11.22
11.04
11.94
12.79
11.29
26.07
11.29
13.05
74
8.273
EV/EBITx
10.06
11.26
13.03
13.94
14.36
14.91
14.96
17.67
18.58
18.12
16.96
17.67
14.64
40
9.60
FCF yield (avg)%
22.17
20.56
18.78
17.06
14.15
13.42
13.00
12.72
13.55
15.87
8.27
13.42
15.01
86
7.87
FCF margin%
22.77
21.58
22.11
23.27
22.89
20.03
20.52
18.15
16.61
15.82
21.64
18.15
21.05
22
0.506
FCF / Net incomex
0.540
0.606
0.612
0.702
0.668
0.694
0.666
0.745
0.837
0.832
1.559
0.745
0.681
90
20.60
ROIC%
7.59
7.74
9.84
9.90
9.78
11.67
11.87
11.54
12.96
12.79
10.93
11.87
10.72
55
29.02
Return on equity%
23.56
25.69
25.70
22.91
23.75
20.92
20.08
18.32
17.57
19.76
26.14
19.76
21.92
77
6.32
Return on assets%
15.99
14.86
14.03
16.90
14.97
13.39
10.84
8.56
5.59
4.31
11.44
8.56
13.71
39
2.96
EPS₹
4.58
4.15
4.53
4.63
5.08
4.86
5.16
4.80
4.34
4.10
3.29
(4.21%)
(1.57%)
—
8.64
EPS growth%
20.63
20.57
20.92
20.07
18.76
20.75
21.18
20.15
18.51
16.20
9.94
20.15
20.36
37
1.35
Bookvalue per sh₹
4.89
5.40
6.42
6.66
7.17
8.05
9.47
9.74
9.84
10.14
3.43
7.18%
9.52%
—
1.45
FCF per share₹
1.44
1.50
1.54
1.38
1.25
1.26
1.25
1.14
1.10
1.11
4.80
(2.36%)
(3.96%)
—
2.74
Dividend per sh₹
5.75
6.11
5.54
5.65
6.22
5.82
5.27
5.35
4.76
4.81
3.55
(5.01%)
(0.66%)
—
27.64
Div yield (avg)%
15.79
15.43
15.13
13.67
13.69
16.33
16.98
15.96
13.27
15.89
22.56
15.96
15.61
67
3.00
Payout ratio%
6.43
9.02
11.56
14.33
16.46
17.63
19.13
21.97
24.14
26.17
22.66
21.97
17.05
21
5.040
Shares (diluted)M
5.025
5.257
5.097
4.666
4.612
4.339
4.230
4.584
4.805
4.413
4.931
(0.88%)
(1.37%)
48
24.94
Buyback yield%
11.15
8.91
11.69
13.49
15.07
17.20
20.08
22.29
23.31
21.93
26.77
21.93
16.14
33
0.952
D/E ratiox
1.001
0.872
0.793
0.688
0.698
0.671
0.716
0.739
0.670
0.616
1.551
0.671
0.707
88
29.87
Enterprise value₹M
3.009
2.972
3.166
3.560
3.528
3.962
4.479
4.816
5.521
5.385
24.68
8.83%
7.01%
14
10.90
LT debt₹M
5.138
5.418
5.283
5.286
5.531
5.942
5.467
5.855
6.162
6.606
22.78
3.61%
1.98%
84
Revenue
₹33.01M
7.27%
1.00×
Cost of revenue
₹23.10M
7.27%
1.00×
Operating expenses
₹6.831M
7.29%
1.00×
Cash and investments
18.74%