0.671
Revenue₹B
0.630
0.678
0.718
0.768
0.814
0.893
0.966
1.018
1.088
1.184
0.727
7.78%
7.41%
43
13.64
Revenue growth%
1.00
0.40
0.40
0.48
0.92
1.43
3.97
2.82
4.28
2.96
20.38
2.96
1.22
33
22.19
Gross margin%
9.92
11.01
8.67
7.30
7.67
8.28
8.62
10.19
10.34
9.69
8.05
9.69
9.18
31
28.93
Operating margin%
16.77
14.02
14.45
16.81
17.74
16.54
15.33
15.74
17.78
20.18
4.30
16.54
16.65
64
15.07
Net margin%
25.21
24.51
26.06
23.86
24.52
25.85
26.46
28.37
30.68
27.79
2.90
27.79
25.96
45
10.74
P/E ratio (avg)x
27.88
29.10
30.44
29.49
31.14
34.69
37.24
33.08
35.13
35.64
22.09
35.13
32.11
11
28.74
EV/EBITx
24.89
26.51
29.12
28.95
29.06
27.83
26.39
27.30
29.45
28.65
35.03
27.83
28.24
5
3.92
FCF yield (avg)%
1.53
1.88
2.02
3.91
5.71
4.92
4.97
3.04
5.24
7.05
14.78
4.97
4.41
86
2.01
FCF margin%
6.99
7.93
6.60
8.43
8.91
9.41
7.46
7.36
4.47
6.20
8.62
7.36
7.41
8
0.872
FCF / Net incomex
0.732
0.806
0.803
0.717
0.698
0.684
0.632
0.610
0.592
0.646
1.045
0.632
0.691
34
16.76
ROIC%
5.79
3.04
2.75
1.97
3.67
3.39
3.33
2.37
5.00
5.88
24.36
3.39
3.36
56
5.60
Return on equity%
30.16
31.31
32.85
31.68
33.53
33.41
35.19
36.93
35.46
33.77
26.09
35.19
33.47
80
28.23
Return on assets%
17.57
20.54
23.05
24.08
25.44
27.38
29.24
31.44
33.65
31.98
23.08
31.44
26.41
44
7.08
EPS₹
11.52
11.22
10.39
11.26
10.70
10.73
10.29
10.23
9.16
9.68
7.74
(1.99%)
(0.86%)
—
29.12
EPS growth%
12.80
12.53
10.43
9.19
7.47
8.18
10.02
12.10
10.87
12.03
19.76
10.87
10.65
71
7.73
Bookvalue per sh₹
4.01
3.70
3.69
3.72
3.97
3.95
4.21
4.63
4.93
5.15
12.32
5.30%
1.66%
—
2.26
FCF per share₹
8.90
9.60
9.19
9.59
10.57
11.39
12.22
12.17
12.87
13.87
4.29
5.58%
3.78%
—
11.39
Dividend per sh₹
6.08
6.23
6.31
6.33
6.29
6.04
6.59
6.31
6.53
6.69
8.13
1.24%
1.72%
—
10.34
Div yield (avg)%
9.14
7.30
6.79
6.91
5.14
3.49
3.87
4.99
3.07
5.13
21.20
3.87
5.14
56
26.45
Payout ratio%
19.45
22.10
24.97
24.80
24.21
21.91
21.15
22.53
23.80
21.33
17.45
21.91
22.31
43
76.58
Shares (diluted)M
71.48
72.26
66.47
69.56
63.64
66.73
72.40
75.55
75.86
70.39
76.36
2.04%
(0.26%)
28
16.23
Buyback yield%
6.00
7.13
9.00
11.30
12.61
12.52
15.38
16.82
16.93
14.52
28.83
15.38
12.56
23
0.107
D/E ratiox
0.632
0.731
0.826
0.915
0.928
0.903
0.874
1.017
0.972
1.111
0.560
0.972
0.909
77
0.555
Enterprise value₹B
0.829
0.801
0.949
1.105
1.146
1.125
1.193
1.255
1.413
1.541
0.983
6.10%
7.63%
66
0.978
LT debt₹B
1.304
1.314
1.245
1.076
0.945
0.858
0.768
0.735
0.801
0.827
0.840
(2.61%)
(4.52%)
21
Revenue
₹1.184B
7.41%
1.00×
Cost of revenue
₹622.5M
6.99%
0.96×
Operating expenses
₹139.2M
8.81%
1.14×
Cash and investments
15.31%