41.82
Revenue₹M
51.42
54.14
57.15
61.46
66.01
72.27
77.97
82.79
87.90
92.43
44.28
6.97%
6.79%
33
18.79
Revenue growth%
30.70
31.56
30.11
32.98
35.10
34.28
37.23
34.69
37.04
39.82
6.83
37.04
34.48
28
17.99
Gross margin%
21.83
22.33
22.28
21.09
20.95
22.03
19.92
21.79
23.47
25.01
2.86
22.03
21.93
84
8.91
Operating margin%
0.40
0.40
0.40
0.40
2.24
4.04
5.34
2.64
1.61
4.06
25.23
4.04
1.93
85
17.41
Net margin%
9.77
7.41
10.09
7.82
10.65
13.17
11.47
13.04
15.09
16.45
28.16
13.17
11.06
44
31.66
P/E ratio (avg)x
54.20
61.52
60.20
64.23
62.38
62.65
66.51
73.81
83.70
90.02
19.76
73.81
63.44
29
25.40
EV/EBITx
14.44
16.14
14.99
15.56
17.24
15.96
17.20
18.60
18.53
20.34
9.246
18.53
16.67
51
12.35
FCF yield (avg)%
2.70
5.52
5.79
5.69
8.48
8.74
7.80
8.63
9.25
9.48
4.49
8.74
8.14
34
18.56
FCF margin%
30.41
32.23
34.02
34.10
35.10
33.21
34.09
35.20
37.80
36.56
14.99
35.20
34.10
77
0.776
FCF / Net incomex
0.406
0.389
0.433
0.398
0.373
0.401
0.445
0.437
0.467
0.429
1.628
0.437
0.418
25
7.09
ROIC%
34.02
31.56
29.18
29.10
28.66
26.00
27.91
24.97
26.76
28.65
12.32
26.76
28.66
20
8.01
Return on equity%
12.98
15.26
17.26
16.55
14.18
15.68
17.74
17.54
18.02
15.20
24.71
17.54
16.12
27
19.17
Return on assets%
7.85
8.08
6.11
3.93
5.02
2.50
2.76
3.83
6.35
6.08
6.55
3.83
5.55
25
4.36
EPS₹
1.55
1.60
1.44
1.26
1.26
1.09
0.94
0.99
0.88
0.92
4.73
(6.07%)
(5.45%)
—
9.80
EPS growth%
21.54
19.43
18.05
15.08
12.37
11.42
12.34
13.89
15.85
16.67
27.46
13.89
15.46
49
1.77
Bookvalue per sh₹
2.24
2.44
2.27
2.05
1.82
1.88
1.80
1.80
1.88
1.81
3.36
(0.16%)
(2.27%)
—
3.93
FCF per share₹
1.16
1.16
1.17
1.24
1.24
1.36
1.36
1.48
1.42
1.51
4.26
3.90%
2.20%
—
4.14
Dividend per sh₹
1.68
1.96
1.99
2.33
2.58
2.63
2.56
2.47
2.47
2.59
4.89
0.08%
4.65%
—
3.48
Div yield (avg)%
19.27
20.81
19.99
20.64
22.36
20.33
17.60
18.43
15.56
12.92
20.03
17.60
19.63
86
18.16
Payout ratio%
9.51
8.79
9.86
9.56
8.74
8.46
6.25
4.10
2.13
1.70
21.58
4.10
8.60
68
6.490
Shares (diluted)M
7.182
7.652
7.836
8.952
8.788
10.11
11.94
13.60
14.15
14.64
6.539
10.74%
7.00%
49
14.76
Buyback yield%
31.88
30.47
31.34
31.24
30.77
29.68
30.02
29.39
31.93
31.16
4.38
30.02
30.96
72
0.827
D/E ratiox
0.271
0.281
0.245
0.219
0.191
0.190
0.180
0.160
0.156
0.163
1.729
0.163
0.190
58
39.46
Enterprise value₹M
46.95
54.81
55.15
63.81
66.51
66.61
78.34
77.45
76.77
76.88
32.22
2.94%
5.21%
82
5.807
LT debt₹M
56.70
54.41
52.40
57.34
54.69
61.53
63.39
61.56
63.08
69.47
28.22
4.90%
1.72%
44
Revenue
₹92.43M
6.79%
1.00×
Cost of revenue
₹42.24M
6.66%
0.99×
Operating expenses
₹23.65M
6.88%
1.01×