137.7
Revenue₹M
103.7
108.1
114.8
120.6
127.9
136.0
139.2
145.5
151.3
158.6
153.0
4.39%
4.75%
46
6.87
Revenue growth%
9.33
10.51
9.27
8.67
6.74
7.76
4.81
7.41
6.83
9.43
15.52
7.41
8.21
58
16.50
Gross margin%
19.93
21.21
18.99
17.42
16.04
17.63
14.79
17.06
19.36
21.13
16.34
17.63
18.31
94
24.78
Operating margin%
9.93
10.74
10.87
13.26
11.41
12.77
14.42
17.05
15.99
17.08
25.46
15.99
13.02
63
8.29
Net margin%
15.98
15.81
17.31
18.30
16.57
13.59
13.24
12.27
14.03
15.43
9.12
13.59
15.62
65
34.83
P/E ratio (avg)x
18.63
21.18
22.12
23.85
24.31
25.59
27.70
31.52
31.60
33.23
9.197
31.52
24.95
83
36.99
EV/EBITx
31.71
34.77
36.04
33.36
32.59
31.78
36.12
35.19
34.37
37.60
35.06
35.19
34.57
23
6.29
FCF yield (avg)%
8.91
7.44
7.81
5.23
5.23
2.26
3.66
1.32
3.33
5.41
22.24
3.33
5.23
87
25.39
FCF margin%
23.40
22.42
21.83
24.29
26.98
25.85
24.65
21.88
19.42
19.20
23.91
21.88
22.91
76
0.183
FCF / Net incomex
2.733
3.026
3.483
4.058
4.545
5.133
5.701
6.408
6.900
8.275
1.130
6.408
4.839
36
12.56
ROIC%
22.67
21.70
20.61
18.15
18.90
17.56
18.57
20.70
22.04
23.34
24.04
20.70
20.66
74
25.99
Return on equity%
14.62
11.94
10.73
12.31
13.06
14.82
12.97
12.44
9.87
9.89
6.71
12.44
12.37
51
8.87
Return on assets%
22.41
23.23
21.16
21.47
21.36
19.00
17.01
18.14
20.69
17.91
22.70
18.14
20.92
91
0.54
EPS₹
2.96
3.24
2.93
2.85
2.67
2.53
2.22
1.97
1.99
2.01
0.55
(5.50%)
(4.14%)
—
10.76
EPS growth%
24.33
26.20
28.76
29.59
29.46
27.66
26.30
27.00
27.38
28.80
12.34
27.38
27.52
88
2.37
Bookvalue per sh₹
0.51
0.49
0.44
0.42
0.39
0.44
0.44
0.48
0.53
0.47
1.46
3.81%
(1.27%)
—
3.28
FCF per share₹
2.17
2.37
2.34
2.58
2.67
2.56
2.72
2.78
2.92
3.05
1.51
2.73%
3.93%
—
2.41
Dividend per sh₹
3.19
3.54
3.90
3.83
3.99
3.62
3.96
4.29
4.23
4.27
1.00
1.35%
2.37%
—
29.59
Div yield (avg)%
19.54
20.00
21.24
24.13
21.26
21.76
23.13
25.72
27.44
25.27
2.61
25.27
22.44
88
19.73
Payout ratio%
31.55
33.74
35.57
38.53
35.71
38.46
36.14
38.60
40.81
42.22
24.47
38.60
37.30
85
27.97
Shares (diluted)M
36.96
41.79
42.59
46.69
45.05
43.42
40.68
44.22
43.76
49.05
28.43
1.71%
3.07%
32
4.28
Buyback yield%
0.40
2.30
0.40
0.40
0.40
0.40
0.75
3.71
2.05
2.50
23.03
2.05
0.57
23
0.673
D/E ratiox
0.473
0.504
0.518
0.555
0.578
0.553
0.591
0.596
0.573
0.517
0.912
0.573
0.554
27
9.925
Enterprise value₹M
105.9
102.2
103.7
111.4
121.8
124.1
129.1
125.6
132.6
121.0
176.6
(0.14%)
2.12%
85
142.8
LT debt₹M
84.71
84.70
83.94
80.23
89.71
92.25
92.77
96.91
100.6
114.2
84.75
4.95%
4.12%
77
Revenue
₹158.6M
4.75%
1.00×
Cost of revenue
₹84.94M
4.66%
0.99×
Operating expenses
₹32.75M
4.53%
0.98×
Cash and investments
15.77%