0.707
Revenue₹B
0.881
0.914
0.958
0.978
0.994
1.021
1.046
1.099
1.129
1.138
0.747
2.74%
2.85%
25
21.59
Revenue growth%
15.95
16.75
18.04
15.78
18.17
16.43
15.58
15.33
13.46
13.50
11.40
15.33
15.86
84
25.29
Gross margin%
16.83
17.72
15.68
18.30
16.62
18.34
20.48
22.30
24.87
24.15
10.47
22.30
18.32
65
2.27
Operating margin%
5.93
3.37
4.14
2.80
5.37
4.96
6.69
7.01
8.71
10.13
6.57
7.01
5.65
72
13.22
Net margin%
7.35
9.65
9.93
7.62
7.65
10.38
13.30
14.94
15.82
17.06
26.81
14.94
10.16
28
7.655
P/E ratio (avg)x
7.577
8.047
8.969
8.562
8.770
9.534
9.526
9.600
9.941
11.12
12.46
9.600
9.248
25
14.01
EV/EBITx
7.565
7.668
7.973
7.648
7.690
7.378
8.525
9.737
9.532
10.48
10.71
9.532
7.832
24
8.38
FCF yield (avg)%
28.55
26.32
28.54
31.48
30.93
29.04
30.76
29.47
31.16
32.74
20.76
30.76
30.11
65
22.61
FCF margin%
0.40
0.64
0.40
0.40
1.81
4.27
6.54
9.32
9.93
9.16
18.13
9.16
3.04
38
0.180
FCF / Net incomex
1.045
1.115
1.039
1.106
1.115
1.177
1.265
1.363
1.332
1.294
0.422
1.294
1.146
53
13.72
ROIC%
20.56
23.45
26.20
28.92
29.28
27.25
26.90
27.08
26.24
25.23
24.14
26.90
26.57
75
25.36
Return on equity%
7.61
9.64
9.90
12.12
12.77
10.42
10.95
11.97
13.24
15.07
9.81
11.97
11.46
59
24.87
Return on assets%
14.60
15.70
15.11
17.23
17.04
18.29
19.00
20.82
21.54
20.39
27.89
20.39
17.76
65
2.85
EPS₹
6.53
7.12
7.66
8.80
10.27
9.57
10.25
11.96
13.30
13.64
3.19
5.84%
8.44%
—
28.43
EPS growth%
27.79
25.31
23.47
22.32
20.24
17.86
16.46
18.08
17.95
20.02
27.71
17.95
20.13
41
3.15
Bookvalue per sh₹
4.31
4.71
5.45
6.08
6.79
7.31
7.65
7.35
7.16
7.40
1.97
1.75%
6.53%
—
2.38
FCF per share₹
7.16
8.14
9.66
9.42
10.01
11.89
12.15
13.06
15.34
16.84
1.86
10.96%
10.88%
—
1.63
Dividend per sh₹
4.61
4.57
4.23
4.08
3.81
4.14
4.46
4.11
4.21
4.20
2.23
1.97%
(1.99%)
—
18.41
Div yield (avg)%
10.95
13.69
12.84
12.52
9.88
11.43
10.31
10.24
9.84
8.90
6.88
10.24
10.63
46
17.60
Payout ratio%
18.36
19.72
18.02
18.32
19.52
18.38
18.57
20.92
18.23
19.67
14.24
18.57
18.48
21
70.64
Shares (diluted)M
73.94
76.63
69.58
63.90
72.16
68.09
74.74
67.97
72.95
67.78
70.75
(1.24%)
(0.18%)
35
4.77
Buyback yield%
2.26
1.52
4.17
4.80
6.14
5.91
8.80
11.41
12.74
9.76
26.09
9.76
6.02
6
0.720
D/E ratiox
0.698
0.808
0.971
1.151
1.262
1.297
1.415
1.405
1.381
1.446
1.643
1.405
1.280
39
704.7
Enterprise value₹M
206.3
227.6
246.7
245.6
249.5
249.2
258.3
295.3
321.4
338.3
977.9
6.28%
5.29%
74
0.836
LT debt₹B
0.721
0.741
0.726
0.711
0.818
0.911
0.871
0.981
0.904
1.028
0.817
4.67%
4.11%
74
Revenue
₹1.138B
2.85%
1.00×
Cost of revenue
₹663.1M
2.96%
1.01×
Operating expenses
₹215.5M
2.80%
1.00×
Goodwill & intangibles
16.13%
Spread over hurdle
(8.47%)