0.984
Revenue₹B
1.869
1.861
1.901
1.870
1.877
1.883
1.900
1.921
1.949
2.007
1.031
1.35%
0.57%
52
11.15
Revenue growth%
17.59
17.51
20.14
21.23
19.88
21.69
22.80
20.52
18.39
20.22
8.93
20.52
20.18
8
10.26
Gross margin%
10.36
13.33
13.91
14.85
15.30
13.91
13.33
14.93
17.20
18.40
22.35
14.93
14.38
89
2.47
Operating margin%
8.62
10.52
12.89
12.08
10.59
12.64
12.95
11.70
9.36
11.26
17.11
11.70
11.48
63
25.26
Net margin%
14.94
15.51
16.37
15.12
15.46
18.22
18.75
17.38
15.11
14.11
29.46
17.38
15.49
55
14.74
P/E ratio (avg)x
27.26
24.60
27.15
26.15
27.13
26.19
28.91
26.30
23.27
20.80
23.05
26.19
26.25
32
36.87
EV/EBITx
13.65
14.51
13.33
14.85
15.56
16.98
18.03
16.91
16.24
17.12
7.785
16.98
15.90
93
22.67
FCF yield (avg)%
26.44
24.64
23.89
24.34
26.60
29.36
27.36
29.12
26.44
25.17
29.50
27.36
26.44
83
27.88
FCF margin%
1.95
0.40
0.40
1.01
3.62
1.12
0.40
0.40
0.40
0.40
21.15
0.40
0.40
82
0.775
FCF / Net incomex
2.147
2.452
2.474
2.551
2.571
2.939
3.136
3.069
2.890
2.911
0.950
2.939
2.730
89
23.36
ROIC%
13.36
12.38
14.43
16.41
18.95
20.78
22.34
21.44
24.14
25.21
19.16
22.34
19.86
85
13.06
Return on equity%
14.70
16.01
15.83
15.55
14.99
12.99
12.52
13.52
14.43
12.44
22.52
12.99
14.57
51
5.14
Return on assets%
26.11
26.43
29.00
27.77
28.04
28.40
30.06
31.07
29.82
31.79
19.73
30.06
28.70
39
26.43
EPS₹
25.45
26.98
30.66
34.50
37.21
41.38
42.31
50.21
58.09
55.81
28.61
8.45%
8.56%
—
26.91
EPS growth%
20.92
22.55
23.48
24.98
26.21
23.99
23.83
26.79
27.16
26.40
20.49
26.40
24.48
34
9.46
Bookvalue per sh₹
32.68
38.90
45.78
53.75
60.61
63.28
74.68
77.48
75.97
74.39
14.93
4.18%
9.74%
—
23.64
FCF per share₹
28.07
29.47
30.86
29.80
33.38
35.16
39.00
43.51
42.64
47.47
21.83
7.30%
4.79%
—
26.86
Dividend per sh₹
10.80
10.96
10.32
10.23
11.58
11.20
12.25
13.79
14.61
16.58
24.90
7.45%
5.31%
—
5.63
Div yield (avg)%
18.71
19.60
19.95
19.24
20.47
19.06
17.03
17.68
15.34
13.36
21.14
17.03
18.88
41
19.23
Payout ratio%
8.66
8.61
11.09
14.06
14.93
12.16
11.50
14.28
13.27
10.40
12.60
12.16
11.83
57
39.35
Shares (diluted)M
35.02
38.53
36.98
40.75
37.61
33.13
30.66
32.88
31.18
33.04
38.88
(2.56%)
(1.89%)
57
11.17
Buyback yield%
2.12
1.73
3.59
5.07
2.87
3.46
4.40
1.50
0.40
2.37
17.38
2.37
2.62
19
1.626
D/E ratiox
0.592
0.558
0.628
0.639
0.699
0.744
0.832
0.898
0.922
0.862
1.364
0.862
0.722
26
0.612
Enterprise value₹B
2.535
2.815
2.778
3.097
3.338
3.290
3.480
3.934
4.359
5.167
1.231
9.13%
8.28%
18
0.431
LT debt₹B
0.945
1.037
1.032
1.121
1.095
1.061
1.216
1.234
1.178
1.330
1.842
3.96%
3.46%
18
Revenue
₹2.007B
0.57%
1.00×
Cost of revenue
₹1.237B
0.43%
0.99×
Operating expenses
₹259.4M
0.64%
1.01×
Cash and investments
19.09%
Spread over hurdle
79.11%