13.14
Revenue₹M
13.09
13.95
14.77
15.94
16.81
18.35
19.73
21.26
22.43
23.90
14.11
7.30%
7.16%
76
26.64
Revenue growth%
4.20
3.44
1.48
0.40
2.08
4.21
2.72
2.12
0.62
0.40
24.31
2.12
2.10
67
5.52
Gross margin%
7.29
6.36
9.31
10.75
9.47
12.21
10.63
13.55
13.37
11.83
2.80
12.21
10.69
11
14.46
Operating margin%
29.04
31.75
32.89
32.75
31.81
34.17
35.62
35.82
33.12
30.28
23.05
34.17
32.82
95
2.31
Net margin%
14.22
17.02
15.76
14.74
16.81
15.75
14.97
15.87
16.65
18.12
18.94
15.87
15.81
59
31.58
P/E ratio (avg)x
14.79
14.89
15.52
16.29
16.85
19.83
22.13
24.50
28.78
29.16
25.51
24.50
18.34
49
36.50
EV/EBITx
14.30
14.52
14.41
15.81
17.16
17.13
15.97
16.29
15.34
16.24
34.00
16.24
15.89
40
20.49
FCF yield (avg)%
15.26
12.74
13.25
10.83
9.54
8.79
7.49
8.33
11.32
13.76
12.99
8.79
11.07
84
26.38
FCF margin%
2.74
1.09
1.42
0.79
0.40
0.99
2.79
5.22
5.34
7.42
26.38
5.22
2.08
78
0.782
FCF / Net incomex
0.975
0.900
0.866
0.903
0.871
0.816
0.735
0.794
0.849
0.888
0.502
0.816
0.868
38
17.38
ROIC%
12.27
9.67
9.11
9.02
7.45
8.61
9.50
7.41
5.38
3.98
8.89
7.41
8.81
9
6.81
Return on equity%
25.31
24.71
24.45
25.01
27.04
29.91
30.86
30.11
29.83
29.28
9.18
29.91
28.16
68
2.38
Return on assets%
30.64
28.05
25.68
23.35
25.47
24.43
21.62
23.80
26.46
26.23
20.21
24.43
25.57
44
1.18
EPS₹
0.96
0.87
0.91
0.90
0.98
1.09
1.00
0.89
1.01
0.93
1.30
(0.96%)
(1.12%)
—
6.06
EPS growth%
7.14
6.85
4.62
3.33
4.25
5.57
2.74
0.65
0.40
2.52
23.95
2.52
3.79
48
0.44
Bookvalue per sh₹
0.32
0.28
0.28
0.30
0.30
0.33
0.33
0.33
0.33
0.34
0.40
2.38%
(0.94%)
—
1.88
FCF per share₹
1.46
1.54
1.42
1.46
1.57
1.66
1.53
1.49
1.55
1.65
1.71
0.96%
1.45%
—
1.09
Dividend per sh₹
0.49
0.58
0.68
0.79
0.78
0.90
0.99
1.01
1.11
1.33
1.01
11.30%
10.47%
—
20.24
Div yield (avg)%
11.71
12.46
9.84
8.39
7.00
4.60
2.00
0.40
0.40
3.37
18.51
2.00
5.80
22
18.95
Payout ratio%
13.54
13.35
14.78
11.96
10.16
9.14
8.06
8.67
9.11
9.11
4.93
9.11
9.65
45
16.36
Shares (diluted)M
27.15
28.48
30.71
31.74
36.25
38.88
40.76
47.97
51.48
61.88
16.94
11.29%
10.42%
10
16.86
Buyback yield%
29.64
30.93
30.49
32.29
31.18
28.81
26.55
29.42
27.32
28.79
7.28
28.79
29.53
54
1.701
D/E ratiox
1.991
1.881
1.793
1.933
2.079
2.122
2.394
2.226
2.590
2.506
1.278
2.394
2.100
31
1.856
Enterprise value₹M
18.23
19.26
18.47
17.75
16.86
16.32
17.42
18.21
20.03
17.59
2.232
0.85%
(1.35%)
35
2.500
LT debt₹M
9.310
8.019
8.514
9.020
9.257
9.688
8.432
8.573
8.643
7.588
12.51
(3.90%)
(2.37%)
9
Revenue
₹23.90M
7.16%
1.00×
Cost of revenue
₹15.36M
6.71%
0.96×
Operating expenses
₹5.531M
8.05%
1.09×
Goodwill & intangibles
18.73%
Cash and investments
16.82%
Property and equipment
15.37%