148.8
Revenue₹M
327.8
335.0
330.5
334.2
344.0
347.7
343.5
339.4
338.6
344.5
164.2
0.03%
0.51%
68
8.20
Revenue growth%
23.73
23.40
21.18
20.40
22.16
23.24
22.61
22.38
21.92
20.05
28.93
22.38
22.27
42
4.04
Gross margin%
13.04
10.52
11.13
10.69
13.07
10.12
7.48
5.74
3.84
4.90
7.56
5.74
10.32
89
2.14
Operating margin%
28.57
26.72
28.83
25.98
23.57
24.63
26.59
26.76
26.42
28.70
7.71
26.59
26.65
75
26.48
Net margin%
27.82
24.87
25.59
25.66
26.08
28.95
27.96
25.34
25.22
26.08
20.71
26.08
25.87
6
10.96
P/E ratio (avg)x
9.095
8.495
9.684
11.12
11.82
12.42
13.23
12.91
13.78
14.98
15.02
13.23
12.12
84
7.578
EV/EBITx
26.00
24.62
21.12
21.48
19.54
20.56
21.79
23.37
21.79
21.15
13.17
21.79
21.64
67
10.81
FCF yield (avg)%
26.08
25.21
24.45
25.59
26.47
25.97
28.31
27.70
30.31
28.97
9.51
28.31
26.27
75
14.55
FCF margin%
16.06
13.29
15.16
14.76
16.04
16.98
19.38
21.91
23.92
22.02
19.55
21.91
16.52
50
1.773
FCF / Net incomex
0.996
1.181
1.207
1.243
1.372
1.361
1.445
1.524
1.508
1.684
1.014
1.508
1.366
65
11.03
ROIC%
14.78
12.62
11.05
10.07
11.34
11.69
12.06
9.39
8.46
6.47
27.57
9.39
11.19
62
14.02
Return on equity%
8.30
7.22
4.51
4.08
2.24
0.40
0.40
0.40
0.40
0.40
3.90
0.40
1.32
41
28.91
Return on assets%
9.94
12.08
12.54
13.09
12.00
14.45
13.52
12.43
14.21
13.60
29.59
13.60
12.82
90
1.83
EPS₹
2.40
2.37
2.24
2.53
2.65
2.42
2.40
2.40
2.55
2.73
1.98
0.63%
0.77%
—
5.52
EPS growth%
16.36
18.24
19.84
20.57
20.64
22.98
25.13
24.07
21.36
20.76
18.28
22.98
20.70
84
2.70
Bookvalue per sh₹
4.91
5.18
5.88
6.06
5.85
5.74
6.04
6.84
6.96
6.67
3.17
2.66%
3.51%
—
1.98
FCF per share₹
3.76
3.99
4.15
3.70
3.45
3.52
3.68
3.91
3.99
4.27
0.53
4.37%
1.81%
—
1.13
Dividend per sh₹
1.97
2.09
2.32
2.16
2.37
2.61
2.58
2.46
2.71
2.54
3.33
1.41%
2.93%
—
18.69
Div yield (avg)%
26.97
29.25
28.11
26.16
27.72
25.39
22.95
20.64
21.98
23.61
7.51
22.95
25.78
61
23.84
Payout ratio%
36.42
33.42
31.63
28.78
26.00
23.34
21.83
21.60
23.47
22.92
25.94
22.92
24.73
18
19.81
Shares (diluted)M
17.41
17.77
16.87
14.39
13.73
13.86
13.76
12.98
14.08
12.35
19.98
(2.10%)
(3.80%)
13
22.22
Buyback yield%
17.89
19.57
17.20
18.14
17.17
17.53
18.14
16.04
16.53
14.49
4.98
16.53
17.36
21
1.383
D/E ratiox
1.431
1.383
1.398
1.257
1.382
1.445
1.596
1.610
1.661
1.590
0.147
1.596
1.438
34
12.53
Enterprise value₹M
59.73
57.60
55.33
54.17
55.60
54.64
51.20
47.48
52.90
58.55
277.2
1.04%
0.36%
33
88.10
LT debt₹M
294.1
310.1
339.4
349.5
394.3
468.6
471.3
496.3
506.3
484.0
191.3
4.19%
6.89%
75
Revenue
₹344.5M
0.51%
1.00×
Cost of revenue
₹196.6M
0.99%
1.05×
Operating expenses
₹69.62M
0.13%
0.96×
Property and equipment
21.60%
Spread over hurdle
16.48%