109.6
Revenue₹M
154.8
154.0
152.9
155.4
153.7
151.8
154.3
152.2
155.4
157.9
116.6
0.53%
0.38%
20
3.46
Revenue growth%
5.42
7.39
8.57
9.63
11.24
10.54
9.68
8.30
7.16
6.75
15.91
8.30
8.44
25
25.68
Gross margin%
4.11
1.97
4.17
4.53
5.06
4.90
6.56
5.39
7.47
5.92
17.29
5.92
4.98
19
20.37
Operating margin%
11.49
11.83
12.07
12.18
10.09
9.40
9.44
7.04
4.16
4.61
24.84
7.04
9.76
37
2.93
Net margin%
20.61
19.30
20.66
21.39
22.96
20.70
17.93
18.00
18.43
18.10
17.51
18.10
19.95
62
10.02
P/E ratio (avg)x
53.23
63.14
68.06
72.45
70.84
77.95
75.26
77.78
80.64
90.86
19.42
77.95
73.85
59
27.52
EV/EBITx
14.45
12.81
13.17
13.23
13.48
13.39
11.68
12.19
12.07
11.08
35.07
12.07
12.99
65
24.42
FCF yield (avg)%
16.26
17.46
15.62
14.77
15.61
16.50
17.52
14.56
14.89
16.72
24.92
16.50
15.94
86
23.40
FCF margin%
33.73
33.05
30.40
31.46
32.82
34.69
35.15
34.33
34.79
35.06
23.00
34.79
34.03
90
0.240
FCF / Net incomex
1.728
1.789
1.796
1.924
1.934
2.093
1.947
1.769
1.637
1.570
1.021
1.769
1.792
62
23.20
ROIC%
20.06
22.75
25.19
26.78
26.67
25.90
26.56
24.02
23.51
23.05
27.17
24.02
24.61
7
9.77
Return on equity%
9.37
7.53
8.03
7.59
4.99
2.22
2.47
0.62
1.56
0.40
22.97
1.56
3.73
37
10.84
Return on assets%
5.22
2.33
4.77
4.31
2.52
0.40
1.41
3.62
1.20
2.40
27.87
1.41
2.46
18
1.33
EPS₹
5.21
5.63
5.65
6.42
7.42
8.50
9.40
10.01
11.58
11.63
1.46
9.41%
8.25%
—
5.81
EPS growth%
12.84
14.31
14.73
15.46
15.91
17.85
18.32
20.95
18.14
15.27
24.47
18.14
15.69
64
5.73
Bookvalue per sh₹
3.40
3.65
4.35
4.63
5.39
5.58
6.63
7.33
7.52
8.64
6.12
9.92%
9.76%
—
6.40
FCF per share₹
4.55
4.52
4.28
3.89
3.88
3.96
4.11
4.27
4.83
4.74
2.04
4.08%
0.64%
—
1.38
Dividend per sh₹
3.13
3.11
2.76
2.42
2.46
2.35
2.31
2.45
2.72
2.77
6.61
2.38%
(1.72%)
—
7.08
Div yield (avg)%
23.72
22.07
24.10
22.76
24.85
26.64
25.39
27.31
25.54
26.16
20.05
26.16
25.12
83
6.25
Payout ratio%
0.88
0.40
2.71
4.60
2.20
4.78
7.14
7.50
6.43
8.85
2.49
7.14
4.69
48
5.752
Shares (diluted)M
4.967
5.163
4.980
4.445
3.912
3.528
3.455
3.273
3.141
2.721
5.619
(7.00%)
(5.54%)
92
24.44
Buyback yield%
20.49
19.15
17.03
16.34
15.57
15.54
12.70
15.24
14.04
16.66
23.35
15.24
15.96
80
1.762
D/E ratiox
1.084
1.295
1.353
1.566
1.822
1.839
2.078
2.305
2.613
2.819
1.138
2.305
1.831
30
110.3
Enterprise value₹M
111.6
103.2
95.79
85.66
87.71
82.86
81.60
76.33
81.92
80.10
138.4
(1.80%)
(4.63%)
31
123.8
LT debt₹M
46.90
46.64
49.15
51.64
56.80
49.40
44.56
41.84
40.80
42.17
60.48
(5.78%)
(1.98%)
58
Revenue
₹157.9M
0.38%
1.00×
Cost of revenue
₹76.09M
0.10%
0.97×
Operating expenses
₹29.05M
1.18%
1.08×
Property and equipment
15.12%