157.1
Revenue₹M
181.8
181.8
186.2
184.6
189.8
190.9
187.7
188.2
187.4
189.5
165.2
(0.03%)
0.62%
31
4.31
Revenue growth%
8.47
8.04
8.19
7.51
5.05
7.43
7.67
8.29
10.18
11.33
14.17
8.29
8.12
37
28.45
Gross margin%
9.40
7.78
10.49
8.35
5.65
5.62
6.45
9.06
6.48
9.32
7.97
6.48
8.07
12
19.61
Operating margin%
28.68
31.47
33.29
35.29
36.84
38.19
37.93
36.37
36.46
39.20
15.06
37.93
36.42
41
16.22
Net margin%
10.53
11.56
10.94
12.63
14.61
15.20
14.77
12.89
10.69
8.87
5.60
12.89
12.10
59
16.95
P/E ratio (avg)x
29.09
24.76
21.12
20.21
18.90
19.58
17.42
16.45
16.21
16.34
21.52
16.45
19.24
73
15.41
EV/EBITx
23.36
21.86
24.47
24.75
26.46
26.24
24.42
27.02
28.68
29.40
8.079
27.02
25.49
6
6.58
FCF yield (avg)%
27.50
28.27
29.19
29.36
30.62
33.51
36.47
38.78
39.05
36.90
18.35
36.90
32.07
54
13.68
FCF margin%
23.84
21.55
20.46
23.13
23.48
26.46
26.89
29.00
30.95
32.75
23.51
29.00
25.15
72
0.299
FCF / Net incomex
1.382
1.403
1.384
1.413
1.458
1.386
1.602
1.762
1.921
1.955
1.162
1.762
1.436
74
23.64
ROIC%
8.33
9.53
8.55
11.14
8.82
10.95
12.88
11.63
12.05
13.72
17.19
12.05
11.05
83
9.85
Return on equity%
8.54
6.98
9.91
8.11
8.47
8.41
6.11
8.64
6.95
9.04
22.21
8.41
8.44
46
7.27
Return on assets%
32.01
34.80
32.19
29.69
30.15
30.49
28.67
28.07
27.82
29.84
11.17
28.67
29.99
11
3.40
EPS₹
0.50
0.44
0.46
0.49
0.53
0.49
0.46
0.45
0.47
0.43
3.72
(3.85%)
(1.48%)
—
21.64
EPS growth%
30.05
31.46
33.59
31.01
30.33
31.35
32.22
34.94
34.83
37.14
29.21
34.83
31.84
28
2.37
Bookvalue per sh₹
1.72
1.64
1.58
1.54
1.45
1.46
1.57
1.45
1.38
1.46
3.46
0.15%
(2.20%)
—
1.73
FCF per share₹
0.56
0.51
0.50
0.56
0.53
0.56
0.53
0.48
0.46
0.42
0.63
(4.40%)
(3.74%)
—
3.00
Dividend per sh₹
2.17
2.36
2.27
2.35
2.45
2.33
2.32
2.23
2.15
2.31
3.04
(1.16%)
0.32%
—
24.63
Div yield (avg)%
24.24
26.67
28.73
28.24
25.57
23.54
26.46
27.01
29.61
30.30
6.26
27.01
26.84
8
13.31
Payout ratio%
19.00
19.20
19.31
21.32
19.58
18.93
21.40
23.92
26.26
28.98
27.06
23.92
20.45
75
16.25
Shares (diluted)M
16.65
16.47
16.24
17.07
17.05
17.19
16.54
15.54
17.56
17.00
16.29
(0.07%)
(0.61%)
68
4.67
Buyback yield%
11.60
13.97
11.48
11.60
12.90
10.56
9.86
7.39
8.19
8.04
7.14
8.19
11.02
27
1.523
D/E ratiox
1.722
1.661
1.601
1.570
1.652
1.792
1.866
1.793
1.768
1.633
0.601
1.792
1.692
59
32.66
Enterprise value₹M
134.4
137.7
148.7
145.0
163.4
157.4
147.6
137.9
153.3
178.5
96.57
1.79%
4.31%
65
182.8
LT debt₹M
275.4
275.4
296.8
303.4
331.6
370.5
375.7
407.9
490.1
495.5
29.23
8.37%
6.21%
26
Revenue
₹189.5M
0.62%
1.00×
Cost of revenue
₹88.24M
0.54%
0.99×
Operating expenses
₹45.28M
0.60%
1.00×
Cash and investments
16.84%