9.921
Revenue₹M
15.73
16.63
17.21
17.48
18.34
18.63
19.06
19.85
20.45
20.96
10.24
2.71%
3.49%
43
14.74
Revenue growth%
12.62
12.59
13.84
12.99
13.89
12.00
13.20
15.25
17.66
17.30
3.68
15.25
13.52
43
16.30
Gross margin%
19.54
18.11
15.63
15.05
13.96
16.68
14.37
13.83
15.30
13.34
10.97
14.37
15.17
28
4.85
Operating margin%
9.33
8.73
10.22
8.90
7.86
9.60
12.40
10.97
10.69
12.43
13.64
10.97
9.91
66
16.89
Net margin%
12.19
10.39
7.63
5.49
5.38
8.32
10.04
8.42
8.21
6.45
22.55
8.32
8.27
81
14.40
P/E ratio (avg)x
36.29
31.60
32.61
29.50
30.63
29.09
28.35
24.47
26.46
27.40
31.96
27.40
29.29
29
22.72
EV/EBITx
22.20
20.84
21.63
21.79
20.29
19.55
21.54
21.53
20.26
18.28
23.10
20.26
21.19
44
3.62
FCF yield (avg)%
15.95
13.50
13.71
15.01
14.81
14.58
15.76
16.92
18.48
16.26
26.32
16.26
15.38
82
20.27
FCF margin%
8.91
7.10
8.46
8.02
10.56
11.93
11.05
9.83
11.29
8.73
19.63
11.05
9.37
93
1.387
FCF / Net incomex
1.113
0.991
0.978
1.021
0.907
0.988
1.075
1.146
1.099
1.173
0.738
1.099
1.048
52
5.45
ROIC%
21.38
24.36
22.41
24.17
25.38
24.22
24.13
23.90
26.57
27.59
24.25
24.22
24.19
34
20.18
Return on equity%
14.01
13.35
13.91
14.86
14.24
12.88
10.88
10.17
8.62
10.55
28.58
10.55
13.11
26
5.00
Return on assets%
14.25
15.87
17.52
15.34
13.23
11.12
8.15
10.23
10.35
11.39
9.63
10.35
12.31
74
0.28
EPS₹
0.25
0.27
0.26
0.28
0.25
0.22
0.23
0.23
0.20
0.21
0.29
(3.10%)
(1.24%)
—
19.93
EPS growth%
14.00
12.56
14.20
13.59
13.40
11.46
8.81
8.92
7.06
6.56
3.83
8.81
12.01
92
0.73
Bookvalue per sh₹
0.84
0.89
0.83
0.73
0.64
0.66
0.69
0.61
0.56
0.53
0.99
(3.77%)
(4.36%)
—
0.86
FCF per share₹
0.21
0.23
0.23
0.23
0.22
0.22
0.23
0.24
0.28
0.28
0.88
5.06%
3.59%
—
0.77
Dividend per sh₹
0.19
0.22
0.24
0.25
0.29
0.31
0.31
0.35
0.36
0.38
1.06
5.64%
8.25%
—
4.78
Div yield (avg)%
21.83
19.92
18.92
19.94
22.18
25.03
24.23
24.20
23.95
23.46
27.55
24.20
22.82
62
13.47
Payout ratio%
20.95
22.08
20.33
17.82
16.93
14.27
16.11
14.19
12.24
14.53
15.36
14.27
16.52
86
9.052
Shares (diluted)M
12.44
13.35
12.94
12.45
11.97
12.97
13.91
15.26
14.92
15.21
8.682
4.90%
2.89%
36
3.52
Buyback yield%
0.40
0.40
1.01
2.74
2.18
2.29
0.88
1.95
2.86
3.71
14.42
2.29
2.06
54
1.782
D/E ratiox
2.366
2.301
2.517
2.855
3.158
3.385
3.908
4.216
4.526
4.969
1.440
4.216
3.271
22
9.713
Enterprise value₹M
11.31
12.09
11.70
12.55
12.98
11.84
10.29
9.544
9.807
9.703
2.305
(5.65%)
(3.10%)
95
12.16
LT debt₹M
7.591
7.346
7.364
7.836
7.686
8.488
8.546
9.541
8.730
9.184
11.50
3.62%
0.77%
59
Revenue
₹20.96M
3.49%
1.00×
Cost of revenue
₹10.86M
3.45%
1.00×
Operating expenses
₹3.949M
3.33%
0.98×
Property and equipment
18.80%
Cash and investments
18.60%