23.84
Revenue₹M
272.0
276.2
284.4
286.1
293.0
299.5
307.0
317.1
319.9
321.8
26.15
1.89%
1.90%
29
2.90
Revenue growth%
3.60
1.52
3.68
6.08
6.23
8.77
7.73
9.62
8.66
8.58
18.99
8.66
6.98
52
13.29
Gross margin%
12.58
11.29
12.29
11.08
11.49
9.98
8.47
9.01
10.04
8.01
19.69
9.01
10.56
50
4.32
Operating margin%
16.17
14.97
17.02
16.26
18.14
20.31
20.28
20.55
20.09
22.34
27.81
20.31
19.12
25
7.37
Net margin%
11.82
12.12
12.65
10.43
10.51
10.97
12.90
10.10
12.54
13.07
2.91
12.54
11.97
82
22.64
P/E ratio (avg)x
42.74
45.08
52.19
58.37
64.11
67.82
66.00
71.11
83.99
81.11
35.01
71.11
65.06
83
28.43
EV/EBITx
18.57
18.41
17.30
17.48
16.88
16.16
15.13
15.88
17.72
17.54
10.31
16.16
17.39
15
23.28
FCF yield (avg)%
21.04
21.18
20.81
21.82
19.01
16.09
14.25
12.93
15.92
15.51
24.92
15.51
17.55
77
6.34
FCF margin%
15.77
14.63
12.47
10.31
11.94
11.50
12.40
11.53
11.30
12.46
20.42
11.53
12.17
37
0.703
FCF / Net incomex
0.233
0.225
0.247
0.280
0.272
0.265
0.269
0.284
0.320
0.326
1.771
0.284
0.271
27
9.93
ROIC%
28.35
27.90
25.20
27.98
30.52
32.11
33.55
35.18
38.14
36.57
12.57
35.18
31.31
31
19.97
Return on equity%
9.22
7.40
5.37
8.25
10.67
8.09
8.63
6.89
6.09
7.39
22.93
7.39
7.74
86
19.17
Return on assets%
38.75
39.61
40.40
42.65
45.20
45.18
45.74
48.43
50.69
48.79
23.38
48.43
45.19
81
2.56
EPS₹
0.75
0.90
0.92
0.90
1.02
0.99
1.14
1.30
1.36
1.50
2.72
8.16%
8.36%
—
11.47
EPS growth%
7.01
4.41
5.34
4.14
4.86
3.78
4.24
5.83
7.30
5.54
6.76
5.54
5.10
54
2.90
Bookvalue per sh₹
3.44
3.72
3.75
3.80
3.80
3.83
3.68
3.98
3.81
4.54
1.44
3.62%
4.01%
—
2.06
FCF per share₹
1.91
1.86
1.73
1.87
1.73
1.50
1.42
1.35
1.47
1.45
3.44
(3.58%)
(3.15%)
—
1.00
Dividend per sh₹
2.41
2.39
2.50
2.58
2.79
3.14
3.38
3.66
4.02
4.73
2.62
11.17%
8.75%
—
29.95
Div yield (avg)%
20.59
18.21
19.60
21.44
19.17
20.80
23.40
22.00
23.41
24.94
21.24
23.40
21.12
64
10.33
Payout ratio%
20.10
22.99
22.82
20.91
22.35
23.77
23.64
21.10
20.95
19.82
9.16
21.10
21.72
58
82.53
Shares (diluted)M
119.0
120.4
128.2
131.0
155.3
180.5
214.3
239.8
260.6
296.5
82.79
13.82%
10.56%
56
6.52
Buyback yield%
18.85
19.17
21.91
19.07
19.89
22.87
20.16
20.55
21.13
19.44
13.98
20.55
20.03
32
0.794
D/E ratiox
1.082
1.202
1.192
1.051
0.966
0.998
0.976
0.919
1.020
1.047
1.141
0.998
1.034
80
377.8
Enterprise value₹M
231.1
212.7
235.5
252.1
248.7
254.2
226.1
213.1
225.4
246.1
145.2
(0.20%)
0.94%
50
258.9
LT debt₹M
292.6
292.2
353.0
362.3
405.5
423.8
461.5
459.8
502.8
555.5
99.39
6.49%
6.55%
92
Revenue
₹321.8M
1.90%
1.00×
Cost of revenue
₹154.8M
2.14%
1.02×
Operating expenses
₹59.37M
1.66%
0.98×
Property and equipment
16.50%