159.5
Revenue₹M
156.9
158.6
160.8
165.0
169.1
169.6
169.6
173.1
179.7
183.9
168.6
1.70%
1.96%
7
9.45
Revenue growth%
2.66
4.91
7.39
6.03
7.30
6.07
6.08
4.92
6.51
3.74
20.30
6.07
6.05
78
17.68
Gross margin%
10.35
11.71
9.44
6.48
8.95
6.64
3.77
5.96
8.27
6.13
11.90
6.13
7.46
9
8.67
Operating margin%
28.02
27.53
27.90
28.90
26.32
28.13
25.24
24.73
23.03
26.03
8.43
25.24
26.93
67
15.39
Net margin%
8.81
8.13
6.96
9.79
9.47
7.41
7.92
6.35
3.82
5.51
6.06
6.35
7.66
69
34.17
P/E ratio (avg)x
14.55
15.97
18.67
18.53
20.28
24.38
26.05
29.16
29.66
33.69
24.51
29.16
22.33
70
37.12
EV/EBITx
22.69
25.22
26.89
26.91
28.93
29.28
26.51
26.27
25.55
27.14
16.48
26.51
26.70
65
19.50
FCF yield (avg)%
26.83
28.63
25.95
26.33
24.28
25.96
27.34
24.73
24.09
21.36
21.82
24.73
25.96
23
29.86
FCF margin%
15.11
16.47
15.55
14.87
16.69
19.45
17.70
17.74
18.82
17.45
28.72
17.74
17.07
91
1.578
FCF / Net incomex
2.202
2.413
2.500
2.710
2.764
2.668
2.975
3.127
3.048
3.273
1.324
3.048
2.737
44
9.39
ROIC%
32.28
30.59
28.99
29.74
31.80
30.75
28.33
26.02
24.80
22.33
24.40
26.02
29.37
35
24.99
Return on equity%
17.08
18.67
19.24
21.91
19.10
18.41
20.42
17.74
20.51
22.55
11.18
20.42
19.17
8
23.13
Return on assets%
7.65
7.83
6.57
7.95
8.74
7.79
9.94
12.12
13.90
12.03
9.19
12.03
8.35
49
0.19
EPS₹
0.09
0.09
0.08
0.09
0.09
0.09
0.09
0.08
0.07
0.07
0.20
(3.18%)
(2.90%)
—
5.15
EPS growth%
1.14
2.79
1.90
1.95
2.76
3.20
5.64
5.23
3.75
2.39
23.03
3.75
2.77
70
0.10
Bookvalue per sh₹
0.39
0.42
0.39
0.38
0.37
0.37
0.37
0.38
0.37
0.39
0.43
1.01%
(0.39%)
—
0.17
FCF per share₹
0.40
0.43
0.40
0.40
0.38
0.39
0.41
0.44
0.50
0.45
0.46
3.32%
1.30%
—
0.18
Dividend per sh₹
0.28
0.30
0.31
0.29
0.29
0.29
0.32
0.30
0.27
0.24
0.34
(4.30%)
(1.33%)
—
12.14
Div yield (avg)%
12.15
13.78
13.80
13.26
15.34
12.84
12.12
9.98
11.22
11.58
11.12
11.58
12.50
88
4.31
Payout ratio%
27.03
29.35
26.65
27.23
24.39
23.43
21.95
23.60
23.91
26.05
12.86
23.60
25.22
51
145.0
Shares (diluted)M
243.9
270.1
304.6
345.2
347.8
333.8
372.4
384.3
358.9
364.3
146.6
0.93%
4.91%
63
24.81
Buyback yield%
13.55
12.67
9.94
10.27
8.07
7.11
9.94
10.36
7.69
9.19
19.49
9.19
9.94
92
0.416
D/E ratiox
1.809
1.930
2.200
2.124
2.123
2.102
2.160
2.214
2.131
2.373
1.528
2.160
2.128
87
101.5
Enterprise value₹M
207.0
195.8
185.0
203.1
217.9
247.8
241.3
222.3
239.2
228.8
34.53
0.98%
0.45%
26
55.08
LT debt₹M
52.47
56.84
56.22
60.26
54.26
55.32
55.11
51.03
48.04
51.19
32.60
(1.16%)
0.67%
87
Revenue
₹183.9M
1.96%
1.00×
Cost of revenue
₹84.40M
2.22%
1.03×
Operating expenses
₹40.82M
1.50%
0.96×