0.567
Revenue₹B
0.909
0.951
0.958
1.008
1.023
1.057
1.103
1.120
1.174
1.211
0.626
3.42%
3.19%
84
28.01
Revenue growth%
21.95
23.46
24.41
22.81
21.29
21.11
18.26
19.03
18.06
15.19
8.81
18.26
21.20
47
21.03
Gross margin%
11.44
9.73
8.94
7.70
4.97
5.32
2.39
3.12
2.03
2.89
26.63
2.89
5.15
42
11.52
Operating margin%
14.63
16.78
14.90
13.17
11.80
8.90
7.10
8.30
8.12
5.39
10.91
8.12
10.35
14
23.10
Net margin%
14.27
14.19
13.36
16.16
17.50
14.89
14.54
13.81
15.97
16.59
24.16
14.89
14.71
10
32.75
P/E ratio (avg)x
27.58
28.47
32.76
31.87
32.96
38.35
41.77
41.61
39.91
45.37
31.48
41.61
35.65
94
7.020
EV/EBITx
11.53
10.11
10.19
9.905
10.67
11.09
10.15
9.075
8.536
7.456
20.63
9.075
10.13
75
5.21
FCF yield (avg)%
26.05
25.56
24.73
27.36
26.72
23.96
21.61
22.41
20.07
23.00
15.71
22.41
24.35
49
25.68
FCF margin%
19.24
21.27
23.57
23.30
22.92
24.36
26.02
25.52
24.09
25.52
20.73
25.52
23.83
73
1.577
FCF / Net incomex
1.733
1.702
2.013
2.367
2.362
2.375
2.408
2.693
2.750
3.062
0.468
2.693
2.371
48
27.67
ROIC%
3.91
5.37
5.87
5.20
5.12
6.06
6.82
6.22
3.59
5.31
15.29
6.06
5.34
6
13.37
Return on equity%
10.37
9.86
7.29
6.92
7.80
6.07
4.43
2.65
0.40
0.40
26.34
2.65
6.49
19
26.82
Return on assets%
17.92
17.00
17.06
18.46
17.25
15.33
15.52
17.52
15.09
16.91
6.08
15.52
17.03
78
4.54
EPS₹
9.37
10.40
11.27
10.51
11.67
12.42
13.30
11.88
10.66
10.31
4.64
(2.45%)
1.94%
—
27.84
EPS growth%
9.63
10.39
8.40
9.03
9.89
12.16
11.16
13.15
12.08
14.17
15.85
12.16
10.77
76
3.85
Bookvalue per sh₹
6.48
5.79
5.37
4.76
4.08
3.75
3.65
3.25
3.39
3.40
5.15
(3.58%)
(6.64%)
—
8.80
FCF per share₹
3.54
3.54
3.31
3.52
3.28
3.09
2.70
2.57
2.72
2.55
10.55
(4.93%)
(3.88%)
—
9.05
Dividend per sh₹
12.61
13.73
15.29
17.29
18.26
17.44
17.82
17.81
18.71
19.36
9.95
1.19%
5.50%
—
26.98
Div yield (avg)%
17.69
18.22
17.02
16.32
18.70
19.16
18.17
16.06
17.75
19.61
9.96
18.17
17.96
81
23.76
Payout ratio%
4.35
6.04
7.11
5.34
7.68
6.26
6.46
8.86
7.74
8.62
9.17
7.74
6.78
73
45.36
Shares (diluted)M
45.87
45.83
43.49
48.23
49.38
45.11
48.24
53.09
53.09
57.94
46.95
3.25%
3.27%
64
18.46
Buyback yield%
20.91
22.12
20.77
20.14
21.85
22.32
20.36
20.41
22.32
22.08
10.46
22.08
21.38
92
0.866
D/E ratiox
1.604
1.694
1.785
1.690
1.810
1.771
1.814
2.133
2.067
2.392
1.049
2.067
1.797
58
0.394
Enterprise value₹B
0.727
0.714
0.800
0.850
0.954
0.997
0.997
1.001
1.093
1.031
0.236
1.57%
5.20%
78
0.429
LT debt₹B
1.313
1.557
1.767
1.780
1.794
1.800
1.931
1.874
2.082
2.074
0.350
2.94%
6.18%
72
Revenue
₹1.211B
3.19%
1.00×
Cost of revenue
₹733.1M
2.95%
0.98×
Operating expenses
₹199.2M
3.70%
1.05×
Property and equipment
14.95%