0.710
Revenue₹B
0.697
0.719
0.769
0.819
0.867
0.900
0.939
1.002
1.046
1.076
0.775
4.41%
4.93%
30
5.35
Revenue growth%
11.69
11.10
9.85
9.78
9.11
9.17
9.27
10.61
12.42
11.08
7.83
10.61
10.23
41
29.86
Gross margin%
12.84
13.78
11.17
12.56
12.26
11.90
9.28
11.11
12.73
10.58
19.90
11.11
12.08
25
15.27
Operating margin%
5.78
8.30
6.27
5.42
2.59
0.40
3.12
2.32
3.37
4.29
25.37
3.12
3.83
32
7.08
Net margin%
14.99
15.33
13.76
14.81
15.27
13.21
12.24
10.76
12.07
13.58
29.56
12.24
13.67
70
28.31
P/E ratio (avg)x
37.77
41.54
42.01
43.03
42.64
42.43
41.23
45.25
48.77
48.89
6.706
45.25
42.54
81
7.530
EV/EBITx
25.12
22.51
22.95
21.03
20.04
18.64
20.23
21.65
23.72
24.60
10.19
21.65
22.08
47
16.71
FCF yield (avg)%
7.47
6.86
6.00
4.40
6.14
6.66
8.96
8.06
9.35
7.84
21.97
8.06
7.17
39
16.41
FCF margin%
0.41
1.16
0.40
0.75
2.67
0.40
0.40
0.40
0.40
0.40
25.28
0.40
0.40
19
1.576
FCF / Net incomex
1.071
1.121
1.195
1.117
1.038
1.138
1.273
1.304
1.260
1.467
0.964
1.273
1.166
34
17.76
ROIC%
22.86
21.09
23.76
21.49
23.81
26.48
24.07
22.03
19.53
21.05
17.33
22.03
22.45
15
16.96
Return on equity%
3.09
0.59
0.40
0.40
2.12
0.40
0.40
0.40
0.83
0.40
22.57
0.40
0.40
87
9.76
Return on assets%
22.36
22.02
22.85
24.28
22.73
25.27
27.93
26.56
26.95
27.24
23.61
26.95
24.78
50
1.10
EPS₹
3.47
3.44
3.37
3.27
2.96
3.24
3.45
3.03
3.17
2.92
1.23
(0.23%)
(1.75%)
—
14.35
EPS growth%
20.19
22.49
20.99
19.59
19.35
19.69
21.06
18.22
15.44
15.60
8.76
18.22
19.64
40
2.06
Bookvalue per sh₹
2.54
2.37
2.11
1.81
1.96
1.92
1.93
2.02
1.78
1.72
2.15
(2.51%)
(4.48%)
—
2.82
FCF per share₹
5.76
5.69
5.43
5.74
6.33
7.19
8.34
9.19
9.65
9.80
4.75
9.14%
6.62%
—
1.84
Dividend per sh₹
4.86
4.83
5.32
4.98
4.59
4.81
5.14
4.95
4.83
4.39
3.51
(0.89%)
0.24%
—
3.79
Div yield (avg)%
29.01
31.96
30.95
32.99
32.30
32.20
30.85
31.70
33.65
32.24
3.23
32.20
32.08
37
18.49
Payout ratio%
17.39
20.08
19.63
20.72
19.66
21.80
20.70
20.20
17.85
20.35
2.01
20.35
20.14
66
46.54
Shares (diluted)M
74.91
81.77
79.33
85.16
84.02
81.92
82.89
94.99
110.7
111.7
44.56
5.86%
4.15%
59
8.88
Buyback yield%
20.48
20.62
19.36
16.48
17.19
15.56
14.00
11.45
10.36
12.36
19.02
12.36
16.02
80
0.193
D/E ratiox
1.667
1.674
1.818
2.000
2.302
2.720
2.664
2.722
2.650
2.877
1.209
2.720
2.476
37
817.7
Enterprise value₹M
464.2
452.8
508.6
513.2
605.3
624.6
655.8
638.3
626.3
629.1
161.2
0.78%
2.93%
23
734.4
LT debt₹M
724.2
636.3
666.0
685.3
722.2
714.6
663.0
724.0
748.5
762.7
676.4
1.09%
0.05%
77
Revenue
₹1.076B
4.93%
1.00×
Cost of revenue
₹753.1M
4.93%
1.00×
Operating expenses
₹187.8M
5.33%
1.04×
Cash and investments
19.04%
Property and equipment
16.86%
Goodwill & intangibles
13.95%
Spread over hurdle
(3.49%)