13.97
Revenue₹M
165.0
175.4
189.3
202.2
220.5
236.5
247.0
261.7
279.4
294.0
14.46
5.92%
6.61%
36
15.70
Revenue growth%
22.78
24.76
24.75
26.01
24.21
24.86
27.16
28.74
26.95
26.39
13.47
26.95
25.43
43
13.39
Gross margin%
19.74
17.55
16.72
19.04
17.76
18.65
19.89
20.18
22.21
24.49
14.30
20.18
19.39
42
24.08
Operating margin%
23.46
21.29
19.78
16.84
14.07
14.55
14.73
16.59
15.79
14.82
18.89
14.82
16.19
68
3.54
Net margin%
19.24
21.60
23.51
20.63
22.15
22.79
20.36
22.89
21.84
23.97
29.92
22.79
21.99
82
25.05
P/E ratio (avg)x
14.44
13.86
14.01
14.10
14.48
15.50
13.74
14.21
14.97
14.69
33.98
14.69
14.33
59
19.70
EV/EBITx
19.20
21.46
21.61
20.42
20.73
20.45
22.28
25.18
24.27
26.03
16.38
24.27
21.53
38
5.65
FCF yield (avg)%
20.07
18.59
19.66
17.49
15.91
15.35
17.62
18.83
15.95
15.44
9.77
15.95
17.56
78
14.64
FCF margin%
3.03
4.21
4.29
3.41
6.37
4.07
1.35
0.40
1.64
1.08
2.76
1.35
3.22
79
1.562
FCF / Net incomex
0.840
0.847
0.870
0.831
0.814
0.830
0.930
0.982
0.984
1.090
0.342
0.982
0.858
65
18.34
ROIC%
8.09
6.74
8.31
6.29
5.93
3.35
3.60
5.64
5.68
2.92
4.30
3.60
5.80
68
12.85
Return on equity%
21.13
18.57
19.10
18.24
16.96
19.26
17.72
15.94
13.25
14.71
7.72
15.94
17.98
79
7.52
Return on assets%
4.84
5.03
5.60
6.48
7.16
7.52
6.49
7.77
7.48
8.43
4.23
7.52
6.82
81
2.07
EPS₹
4.28
4.14
4.45
4.46
4.67
4.65
5.50
5.36
5.71
5.69
2.15
4.03%
3.20%
—
24.26
EPS growth%
16.62
18.52
16.56
15.97
17.02
18.30
16.23
18.70
20.30
22.42
12.31
18.70
17.66
33
1.95
Bookvalue per sh₹
2.08
2.07
2.35
2.49
2.46
2.65
2.60
2.74
3.18
3.26
1.94
5.80%
5.44%
—
2.46
FCF per share₹
0.94
1.01
1.13
1.06
1.19
1.34
1.43
1.40
1.35
1.51
3.81
4.92%
4.36%
—
3.28
Dividend per sh₹
3.89
4.15
4.49
4.99
5.70
6.09
6.42
7.13
7.35
7.15
2.81
4.62%
6.68%
—
14.57
Div yield (avg)%
17.08
14.78
12.83
11.26
13.28
13.05
15.84
15.34
13.05
13.80
12.85
13.80
13.54
58
26.87
Payout ratio%
8.96
7.02
6.92
6.67
7.74
7.54
9.67
11.62
9.84
10.58
9.72
9.84
8.35
22
16.56
Shares (diluted)M
17.73
15.18
15.08
15.53
16.03
15.32
15.58
16.16
17.18
16.77
16.49
0.91%
(0.95%)
92
6.11
Buyback yield%
18.65
21.63
20.99
19.14
19.29
20.80
21.89
23.32
24.06
23.53
4.75
23.32
21.31
77
1.646
D/E ratiox
1.553
1.868
2.003
2.274
2.497
2.576
2.868
3.144
3.682
3.730
1.536
3.144
2.536
13
234.8
Enterprise value₹M
216.3
232.4
228.5
212.2
208.2
204.5
188.6
187.8
170.3
185.7
12.51
(2.26%)
(1.03%)
49
136.6
LT debt₹M
318.1
311.0
302.2
304.3
324.6
321.1
337.9
359.8
332.5
321.2
221.8
(0.21%)
1.02%
52
Revenue
₹294.0M
6.61%
1.00×
Cost of revenue
₹168.0M
6.42%
0.98×
Operating expenses
₹55.11M
7.18%
1.06×
Property and equipment
14.52%