154.3
Revenue₹M
805.7
811.4
820.9
826.9
870.8
876.0
909.9
921.7
929.7
979.8
161.4
2.39%
2.18%
78
11.57
Revenue growth%
30.19
32.48
32.82
35.20
37.14
37.17
39.71
42.10
41.87
39.79
10.76
39.79
37.15
18
26.39
Gross margin%
26.30
26.76
26.61
29.05
30.72
29.97
28.43
26.18
28.37
25.91
15.82
28.37
27.56
8
28.37
Operating margin%
11.75
12.52
14.36
11.82
9.22
12.16
14.66
15.31
13.43
14.04
4.57
14.04
12.97
15
17.62
Net margin%
8.42
9.87
9.68
12.06
13.04
13.61
15.21
16.59
18.94
18.15
24.67
16.59
13.33
72
26.54
P/E ratio (avg)x
7.293
7.902
8.449
7.806
8.283
9.406
8.748
9.493
10.27
10.64
16.82
9.493
8.599
66
9.633
EV/EBITx
41.44
47.20
47.34
46.70
47.35
51.93
54.85
58.68
61.50
58.30
21.66
58.30
49.64
85
7.73
FCF yield (avg)%
29.09
30.10
32.19
29.60
27.52
27.66
28.82
26.43
25.63
27.23
2.07
27.23
28.24
74
19.48
FCF margin%
12.58
12.03
13.44
11.93
14.37
15.35
15.12
16.89
14.37
16.50
20.96
15.35
14.37
40
1.400
FCF / Net incomex
0.463
0.502
0.479
0.535
0.510
0.543
0.624
0.638
0.730
0.836
0.606
0.638
0.539
82
15.80
ROIC%
6.97
7.48
9.47
9.44
9.24
10.90
10.09
12.08
13.79
13.52
21.23
12.08
9.78
9
22.79
Return on equity%
20.21
22.50
22.95
22.56
19.64
21.92
21.62
23.49
24.54
25.10
8.29
23.49
22.53
80
11.01
Return on assets%
17.03
19.39
17.32
19.96
19.23
22.05
23.54
26.20
28.59
26.90
20.03
26.20
21.00
20
4.65
EPS₹
5.01
5.62
6.29
6.82
6.67
7.15
8.22
8.63
9.82
11.22
5.04
10.96%
9.17%
—
10.46
EPS growth%
6.62
9.38
8.89
7.25
4.48
5.31
3.13
5.12
4.05
6.38
4.85
5.12
5.85
82
6.25
Bookvalue per sh₹
4.69
5.21
5.34
5.70
6.38
6.95
6.58
7.68
8.47
9.33
9.53
7.89%
8.70%
—
2.73
FCF per share₹
6.41
6.53
6.84
5.88
6.00
6.07
5.20
5.26
5.24
5.49
3.46
(1.78%)
(1.95%)
—
2.67
Dividend per sh₹
7.83
8.90
8.77
10.31
10.06
10.98
11.02
12.56
12.10
11.68
2.67
3.04%
3.81%
—
15.02
Div yield (avg)%
31.19
33.85
36.27
39.14
40.33
43.27
40.52
41.40
40.64
43.48
13.39
41.40
40.42
41
11.11
Payout ratio%
5.77
5.08
5.27
6.35
6.98
4.13
1.81
3.52
2.10
4.06
17.25
3.52
4.61
75
26.14
Shares (diluted)M
42.68
51.80
51.93
56.29
60.28
72.22
71.28
77.63
77.03
90.32
25.96
8.42%
9.71%
87
6.41
Buyback yield%
2.45
1.93
1.13
1.99
0.40
0.40
0.40
0.40
0.40
0.40
27.09
0.40
0.40
76
0.841
D/E ratiox
1.464
1.489
1.753
1.791
1.746
1.861
2.185
2.564
2.779
2.694
0.450
2.564
1.826
71
691.2
Enterprise value₹M
296.0
309.4
311.2
349.1
372.7
358.8
386.5
374.9
406.4
369.0
651.3
(0.20%)
1.76%
11
0.148
LT debt₹B
0.800
0.920
1.104
1.324
1.365
1.515
1.529
1.793
1.744
1.754
0.428
5.15%
8.09%
38
Revenue
₹979.8M
2.18%
1.00×
Cost of revenue
₹655.9M
1.80%
0.96×
Operating expenses
₹131.4M
2.88%
1.07×
Property and equipment
17.37%