18.77
Revenue₹M
10.59
11.12
11.71
12.68
13.70
14.92
15.99
17.36
18.59
19.47
19.49
7.28%
6.96%
27
23.76
Revenue growth%
18.21
16.71
15.43
16.71
13.91
12.10
14.53
11.56
11.65
9.25
26.75
11.65
14.22
66
19.12
Gross margin%
2.16
4.80
1.87
2.35
1.59
0.40
0.40
0.40
0.40
1.03
24.11
0.40
1.31
88
6.48
Operating margin%
11.10
13.84
11.93
10.59
13.33
15.56
14.81
13.08
10.87
12.91
29.57
13.08
13.00
90
21.43
Net margin%
15.87
15.36
13.90
12.92
12.99
15.43
16.63
15.35
14.55
17.47
26.17
15.43
15.36
91
15.15
P/E ratio (avg)x
14.36
12.86
12.53
11.36
11.50
12.70
12.45
12.20
12.84
13.51
19.96
12.70
12.62
33
25.59
EV/EBITx
12.55
12.94
12.85
14.67
14.59
14.79
15.80
15.36
15.67
15.97
33.80
15.67
14.73
24
5.88
FCF yield (avg)%
15.56
15.46
15.78
18.42
16.24
14.26
12.15
10.13
10.23
8.43
29.60
10.23
14.86
15
23.41
FCF margin%
26.37
28.80
26.83
28.04
27.99
30.81
31.90
34.53
36.32
34.92
7.71
34.53
29.80
53
1.343
FCF / Net incomex
1.054
1.141
1.271
1.204
1.142
1.146
1.101
1.213
1.245
1.274
0.326
1.213
1.175
31
26.07
ROIC%
31.87
29.99
28.49
26.58
27.23
26.95
29.04
27.57
27.29
24.67
29.28
27.29
27.43
82
3.25
Return on equity%
1.51
0.40
0.40
3.15
2.02
4.01
2.26
1.86
2.14
0.79
5.87
2.14
1.94
30
18.74
Return on assets%
27.21
27.49
30.38
28.08
29.87
31.90
31.50
31.57
31.80
30.31
20.81
31.57
30.34
93
0.68
EPS₹
0.72
0.76
0.73
0.73
0.75
0.82
0.87
0.99
1.08
1.11
0.76
8.27%
4.18%
—
8.36
EPS growth%
17.26
17.87
16.70
15.77
17.71
16.28
18.62
16.79
17.16
15.78
22.76
16.79
16.98
63
1.19
Bookvalue per sh₹
0.87
0.82
0.75
0.74
0.68
0.61
0.59
0.62
0.59
0.59
0.65
(2.73%)
(4.38%)
—
0.95
FCF per share₹
1.48
1.61
1.61
1.56
1.63
1.65
1.59
1.72
1.83
1.68
0.48
0.59%
2.39%
—
0.97
Dividend per sh₹
0.34
0.35
0.39
0.43
0.44
0.49
0.49
0.57
0.65
0.77
0.68
11.91%
10.38%
—
19.77
Div yield (avg)%
13.64
13.08
15.80
17.72
15.19
14.47
15.26
15.09
12.20
9.85
29.84
14.47
14.78
68
9.97
Payout ratio%
22.12
19.68
16.93
16.21
14.85
17.63
16.34
15.13
12.48
11.46
8.49
15.13
16.28
68
8.129
Shares (diluted)M
8.032
8.201
8.948
8.680
7.812
8.266
9.038
9.996
11.03
11.23
8.027
7.53%
2.90%
16
15.48
Buyback yield%
25.99
28.41
26.00
24.27
25.93
24.39
24.76
27.16
24.58
23.74
19.68
24.58
25.35
58
0.633
D/E ratiox
2.645
2.910
2.908
3.370
3.517
3.832
4.380
4.967
4.910
4.803
1.480
4.803
3.675
81
16.11
Enterprise value₹M
11.13
10.95
11.82
11.18
11.12
10.50
9.716
9.232
10.28
11.91
18.49
1.38%
2.18%
69
1.793
LT debt₹M
9.265
10.46
11.43
11.18
11.38
12.62
11.62
12.87
11.99
13.48
5.555
3.44%
4.10%
23
Revenue
₹19.47M
6.96%
1.00×
Cost of revenue
₹13.63M
6.96%
1.00×
Operating expenses
₹3.307M
7.58%
1.06×
Property and equipment
16.28%