82.66
Revenue₹M
92.69
96.47
98.64
99.56
103.5
107.2
110.1
113.9
115.7
119.0
89.87
2.84%
3.06%
62
2.27
Revenue growth%
21.22
23.87
23.37
22.36
25.16
22.25
24.82
26.24
23.53
21.68
8.41
23.53
23.45
33
3.43
Gross margin%
10.05
7.83
5.81
8.55
6.92
9.21
12.14
12.57
14.82
15.38
16.04
12.57
9.63
11
25.17
Operating margin%
28.87
31.51
29.11
30.49
31.44
28.54
29.60
32.25
33.71
32.94
10.59
32.25
30.97
75
3.88
Net margin%
30.20
29.83
28.22
25.47
24.10
24.05
25.25
23.90
26.85
25.20
17.01
25.20
25.36
14
21.14
P/E ratio (avg)x
13.00
14.01
14.57
15.46
15.10
16.64
17.90
17.39
19.10
18.31
13.00
17.90
16.05
79
22.73
EV/EBITx
12.94
14.13
16.00
15.63
16.02
15.49
16.48
17.41
18.34
20.26
9.832
17.41
16.01
57
28.15
FCF yield (avg)%
1.88
0.40
0.40
0.40
1.65
0.40
0.40
2.44
1.45
2.73
16.46
1.45
0.93
94
9.76
FCF margin%
21.67
21.47
23.10
21.42
21.70
22.68
21.82
23.64
21.71
21.87
22.98
21.87
21.77
82
0.509
FCF / Net incomex
1.646
1.798
1.761
1.931
2.116
2.076
2.266
2.392
2.706
2.687
0.630
2.392
2.096
5
16.76
ROIC%
26.03
25.54
24.22
21.87
20.97
21.24
19.31
18.73
19.73
21.21
22.29
19.73
21.22
28
18.13
Return on equity%
9.56
12.01
12.74
14.12
15.52
15.08
13.84
13.77
14.01
11.22
18.51
13.84
13.81
92
15.95
Return on assets%
9.60
10.94
12.59
14.33
12.00
11.39
12.71
15.65
15.87
17.05
18.97
15.65
12.65
60
2.36
EPS₹
1.76
1.93
2.21
2.40
2.77
2.75
3.11
3.25
3.35
3.51
2.47
4.82%
7.18%
—
14.59
EPS growth%
24.57
24.15
25.44
26.41
27.87
27.44
29.91
31.70
31.47
33.31
6.27
31.47
27.66
81
0.91
Bookvalue per sh₹
3.40
3.35
3.29
3.44
3.30
3.41
3.63
3.27
3.11
3.31
1.26
0.04%
(0.64%)
—
2.00
FCF per share₹
0.97
0.99
0.94
0.96
0.83
0.77
0.81
0.88
0.92
0.88
1.61
1.23%
(1.86%)
—
1.12
Dividend per sh₹
2.76
2.93
3.06
3.34
3.33
3.84
4.57
4.80
5.12
5.00
1.37
8.48%
7.72%
—
17.95
Div yield (avg)%
21.79
24.65
24.13
25.98
23.44
26.01
26.51
23.71
24.81
27.55
14.06
26.01
24.73
40
9.00
Payout ratio%
11.88
13.86
14.01
12.35
11.35
12.71
15.12
17.26
15.49
18.22
9.66
15.49
13.94
64
46.69
Shares (diluted)M
71.23
69.54
71.13
81.00
89.31
92.42
101.1
98.49
109.1
127.3
45.76
7.35%
7.69%
76
8.06
Buyback yield%
9.73
7.20
7.21
6.69
8.91
6.66
4.35
4.59
5.36
6.05
25.19
5.36
6.67
41
0.594
D/E ratiox
0.475
0.520
0.589
0.673
0.753
0.871
0.920
1.067
1.042
1.044
0.324
1.042
0.812
12
55.50
Enterprise value₹M
116.1
111.7
102.9
110.0
112.4
104.0
111.7
104.1
112.2
97.37
19.70
(2.83%)
(1.24%)
21
72.94
LT debt₹M
62.98
57.30
57.50
57.68
50.27
48.57
43.50
41.05
36.89
34.06
73.13
(7.49%)
(6.65%)
44
Revenue
₹119.0M
3.06%
1.00×
Cost of revenue
₹64.12M
3.18%
1.01×
Operating expenses
₹24.81M
2.83%
0.98×
Property and equipment
19.94%
Cash and investments
17.36%