17.81
Revenue₹M
17.93
18.37
18.66
19.34
19.62
20.29
20.97
22.11
22.32
23.57
18.78
3.73%
3.09%
71
24.34
Revenue growth%
25.31
22.35
21.54
23.09
25.19
26.52
26.33
28.16
30.67
29.02
26.68
28.16
25.82
69
24.32
Gross margin%
16.48
14.18
16.45
16.51
18.82
21.58
22.25
20.73
21.41
20.59
10.08
21.41
19.71
18
17.53
Operating margin%
10.64
11.73
12.22
9.27
12.20
9.68
10.97
12.21
10.65
9.67
25.30
10.65
10.81
29
9.25
Net margin%
3.90
1.06
0.40
0.40
0.40
0.40
0.40
0.40
2.31
0.40
29.08
0.40
0.40
66
36.94
P/E ratio (avg)x
33.39
38.24
36.49
34.51
40.21
41.25
45.32
43.52
42.76
40.64
30.70
42.76
40.43
65
9.775
EV/EBITx
32.11
37.50
44.65
51.97
62.46
61.65
61.13
64.02
63.36
73.26
32.48
63.36
61.39
84
3.79
FCF yield (avg)%
8.62
7.82
10.00
7.86
5.08
4.64
4.79
3.02
5.21
4.75
5.43
4.75
5.14
7
8.57
FCF margin%
30.12
32.54
30.06
28.75
29.54
27.80
29.91
28.88
31.10
31.67
3.10
29.91
29.98
70
1.634
FCF / Net incomex
1.386
1.371
1.482
1.705
1.761
1.887
2.212
2.352
2.594
3.062
1.199
2.352
1.824
31
7.16
ROIC%
22.41
22.64
22.26
25.09
22.44
22.76
25.54
25.01
23.58
22.50
7.71
23.58
22.70
79
4.47
Return on equity%
7.97
8.45
9.08
9.42
11.63
11.23
10.95
9.72
7.74
8.28
12.64
9.72
9.25
57
29.62
Return on assets%
13.20
11.11
12.93
15.07
12.09
12.58
13.10
14.74
11.96
13.22
10.35
13.10
13.02
94
1.85
EPS₹
2.30
2.31
2.04
2.22
2.05
2.11
2.21
2.44
2.52
2.35
2.05
2.79%
0.35%
—
23.17
EPS growth%
18.03
15.63
15.17
12.21
14.39
11.81
11.97
9.51
9.73
9.81
5.86
9.81
12.09
92
1.30
Bookvalue per sh₹
1.18
1.07
1.13
1.14
1.04
1.10
1.09
0.99
0.90
0.97
1.25
(1.40%)
(2.40%)
—
0.62
FCF per share₹
0.96
0.83
0.74
0.73
0.69
0.64
0.68
0.66
0.62
0.59
2.27
(3.20%)
(4.63%)
—
0.86
Dividend per sh₹
2.13
2.20
2.47
2.43
2.60
2.48
2.87
3.02
2.90
3.36
2.50
5.28%
4.83%
—
5.10
Div yield (avg)%
23.98
23.16
23.88
25.73
28.16
25.35
24.49
22.20
22.38
24.32
5.71
24.32
24.15
7
22.59
Payout ratio%
6.64
6.45
3.95
1.17
0.40
2.85
0.40
3.26
3.20
1.47
26.59
2.85
3.02
63
3.165
Shares (diluted)M
3.031
3.041
3.131
3.073
2.768
2.578
2.782
3.007
2.747
2.459
3.170
(2.34%)
(2.47%)
19
23.53
Buyback yield%
0.69
3.25
2.32
1.63
4.08
5.20
6.83
7.68
9.40
9.07
8.08
7.68
4.64
26
1.752
D/E ratiox
0.174
0.191
0.177
0.179
0.195
0.199
0.191
0.210
0.201
0.197
1.356
0.199
0.193
76
15.38
Enterprise value₹M
22.94
20.26
18.85
19.43
18.14
19.49
19.60
18.13
16.10
17.01
18.66
(1.28%)
(2.54%)
75
12.00
LT debt₹M
5.367
5.185
4.734
5.098
4.953
4.293
4.481
4.035
4.104
4.227
12.60
(3.12%)
(3.48%)
49
Revenue
₹23.57M
3.09%
1.00×
Cost of revenue
₹11.20M
3.22%
1.01×
Operating expenses
₹5.070M
2.83%
0.97×
Spread over hurdle
33.71%