25.43
Revenue₹M
84.61
83.98
83.44
81.86
80.50
78.59
78.48
79.85
79.90
80.68
26.24
0.04%
(0.45%)
80
19.30
Revenue growth%
7.35
8.47
5.78
8.57
7.07
8.60
6.22
4.76
6.09
3.43
4.15
6.09
6.64
47
15.76
Gross margin%
21.47
20.52
23.46
23.00
23.02
23.61
21.77
20.03
17.23
17.17
20.38
20.03
21.62
81
22.18
Operating margin%
0.40
2.70
1.06
3.58
6.13
8.52
9.70
7.41
6.80
5.61
3.94
7.41
5.87
22
25.41
Net margin%
16.47
17.37
20.26
17.72
18.46
17.51
15.82
15.98
18.93
18.67
16.41
17.51
17.62
34
14.82
P/E ratio (avg)x
29.14
31.82
30.14
28.92
32.30
29.45
30.33
29.99
29.71
28.30
22.83
29.71
29.85
80
16.75
EV/EBITx
23.48
20.80
22.24
23.00
20.62
22.88
23.84
22.22
24.22
23.21
20.46
23.21
22.94
28
19.00
FCF yield (avg)%
7.94
7.72
7.73
8.91
9.84
11.62
9.09
11.13
13.03
14.12
15.82
11.62
9.47
48
13.73
FCF margin%
16.63
17.11
17.98
16.13
15.61
17.33
17.41
19.55
16.68
17.32
22.22
17.33
17.22
16
1.240
FCF / Net incomex
1.629
1.818
2.064
2.032
2.194
2.310
2.403
2.580
2.634
2.725
0.793
2.580
2.252
13
21.46
ROIC%
22.21
24.39
25.93
26.75
28.78
31.57
28.97
27.73
25.90
28.03
19.74
28.03
27.24
46
10.97
Return on equity%
28.64
29.86
29.42
26.84
29.19
30.83
31.51
31.17
33.76
36.32
19.88
31.51
30.34
9
15.66
Return on assets%
10.29
11.89
8.92
7.46
5.36
3.36
4.53
6.40
6.78
8.75
12.71
6.40
7.12
63
0.10
EPS₹
0.41
0.46
0.43
0.41
0.38
0.37
0.37
0.38
0.40
0.44
0.12
3.14%
1.77%
—
27.07
EPS growth%
22.67
25.07
24.20
23.15
23.80
26.36
27.71
25.37
25.87
26.52
9.48
26.36
25.22
21
0.09
Bookvalue per sh₹
0.17
0.16
0.15
0.17
0.18
0.20
0.18
0.20
0.18
0.20
0.26
2.55%
1.90%
—
0.42
FCF per share₹
0.50
0.47
0.49
0.49
0.48
0.41
0.41
0.44
0.40
0.41
0.32
(2.91%)
(2.86%)
—
0.18
Dividend per sh₹
0.50
0.51
0.49
0.52
0.48
0.45
0.46
0.50
0.52
0.56
0.29
3.19%
0.50%
—
18.60
Div yield (avg)%
24.92
27.56
25.73
24.07
26.27
26.69
26.82
27.14
26.52
23.99
6.96
26.69
26.39
90
13.94
Payout ratio%
21.39
23.63
23.46
24.69
23.42
24.21
26.30
28.53
28.84
29.06
25.10
28.53
24.45
11
60.16
Shares (diluted)M
58.90
56.03
58.13
53.32
55.84
51.25
53.58
46.71
50.43
49.52
59.81
(2.37%)
(1.00%)
38
23.22
Buyback yield%
22.29
25.25
25.52
26.51
29.34
26.92
28.46
27.49
29.64
29.13
6.53
28.46
27.21
91
0.787
D/E ratiox
0.445
0.503
0.524
0.557
0.572
0.631
0.673
0.762
0.706
0.768
1.085
0.706
0.601
77
39.23
Enterprise value₹M
63.63
68.25
66.31
75.80
86.69
84.10
96.21
109.2
115.0
112.1
37.43
5.28%
5.72%
84
47.75
LT debt₹M
11.79
11.95
11.79
12.58
12.16
12.60
13.12
13.89
15.19
15.75
25.96
5.31%
3.76%
73
Revenue
₹80.68M
(0.45%)
1.00×
Cost of revenue
₹42.46M
(0.64%)
0.98×
Operating expenses
₹19.47M
(0.32%)
1.01×
Cash and investments
18.88%
Property and equipment
16.67%