212.4
Revenue₹M
177.2
180.8
187.7
191.3
191.6
198.0
199.7
201.9
205.0
212.4
217.8
2.08%
1.99%
36
9.73
Revenue growth%
18.73
16.61
14.02
16.06
16.41
18.89
17.54
15.13
15.01
16.40
13.42
16.40
16.41
59
6.20
Gross margin%
30.26
30.31
32.39
31.19
29.53
30.65
28.20
27.62
29.14
27.80
9.01
28.20
29.89
14
10.54
Operating margin%
5.83
4.18
5.46
6.12
3.56
3.12
1.64
4.56
6.40
4.77
3.81
4.56
4.66
72
19.82
Net margin%
5.65
5.63
8.04
7.85
10.58
11.40
11.34
13.10
16.03
14.31
13.14
13.10
10.96
78
14.60
P/E ratio (avg)x
25.53
23.64
24.26
24.43
25.02
24.66
22.42
24.21
22.31
21.47
31.11
22.42
24.23
78
15.94
EV/EBITx
19.00
20.53
23.47
28.32
32.67
33.66
35.49
37.03
37.37
42.85
13.21
37.03
33.16
33
18.99
FCF yield (avg)%
20.80
21.38
22.01
20.17
19.82
17.92
20.16
18.75
18.37
17.89
11.20
18.37
19.99
68
2.74
FCF margin%
30.21
33.08
32.57
30.69
27.74
30.18
31.40
30.55
27.97
26.09
3.36
30.18
30.38
37
0.864
FCF / Net incomex
0.608
0.720
0.831
0.968
1.137
1.162
1.181
1.302
1.478
1.766
1.695
1.302
1.150
71
15.02
ROIC%
21.32
23.99
25.75
24.59
21.69
22.53
23.04
22.35
20.80
20.50
28.60
22.35
22.44
8
2.31
Return on equity%
25.87
23.56
26.15
24.99
26.02
24.26
26.26
27.22
24.56
26.48
21.05
26.26
25.95
87
6.36
Return on assets%
19.90
21.47
23.82
25.32
23.16
22.63
20.13
20.16
20.83
18.32
20.70
20.16
21.15
17
7.01
EPS₹
4.77
5.10
6.04
6.33
6.17
6.27
6.05
6.71
7.66
7.48
7.57
3.93%
4.43%
—
18.78
EPS growth%
7.08
8.40
7.46
6.52
7.85
7.74
9.99
12.90
12.99
12.27
24.63
12.27
8.13
39
9.03
Bookvalue per sh₹
7.10
6.18
5.34
5.49
5.63
4.84
4.29
4.16
3.62
3.93
4.64
(6.93%)
(5.58%)
—
6.42
FCF per share₹
9.44
9.18
9.63
10.59
11.41
10.86
10.14
9.23
9.43
10.59
8.51
(1.48%)
2.16%
—
7.45
Dividend per sh₹
5.68
6.06
5.60
6.15
5.83
5.45
5.50
6.27
6.91
7.77
2.56
5.90%
3.71%
—
20.68
Div yield (avg)%
20.70
22.66
22.44
23.04
21.30
23.96
23.19
25.88
27.26
27.38
12.28
25.88
23.11
77
27.21
Payout ratio%
16.61
18.06
17.35
19.26
19.67
19.46
18.24
15.48
12.66
11.79
16.33
15.48
17.71
72
6.350
Shares (diluted)M
7.487
7.944
8.741
8.222
8.749
9.973
9.546
10.20
11.18
11.05
6.254
4.79%
4.71%
61
12.14
Buyback yield%
19.24
20.43
22.44
25.42
25.64
23.10
23.55
25.47
26.11
24.27
18.09
24.27
23.91
64
0.941
D/E ratiox
1.751
1.875
2.042
2.405
2.741
2.837
2.771
2.802
2.712
3.174
0.817
2.802
2.726
47
219.9
Enterprise value₹M
287.3
275.8
300.6
310.2
303.9
309.3
296.4
318.9
317.7
304.0
146.2
—
1.34%
59
147.0
LT debt₹M
190.1
187.8
177.4
191.0
183.6
164.3
156.9
164.9
146.0
137.2
64.51
(5.66%)
(2.97%)
75
Revenue
₹212.4M
1.99%
1.00×
Cost of revenue
₹148.7M
1.99%
1.00×
Operating expenses
₹43.97M
2.29%
1.03×