20.47
Revenue₹M
24.29
24.78
25.04
24.82
24.80
24.43
24.21
24.17
24.52
24.01
21.97
(0.65%)
(0.16%)
65
29.78
Revenue growth%
19.32
22.27
21.39
21.62
22.84
25.63
24.73
22.18
24.30
25.01
9.32
24.73
22.55
31
19.19
Gross margin%
11.67
12.13
10.96
10.22
8.73
10.56
10.35
11.79
12.26
10.73
19.28
10.73
10.85
32
3.98
Operating margin%
5.39
6.82
7.93
5.54
5.89
8.84
9.66
7.07
6.55
5.64
24.48
7.07
6.68
23
16.74
Net margin%
20.62
18.86
16.01
18.45
18.64
18.89
20.82
21.25
18.68
20.51
20.90
20.51
18.87
36
31.27
P/E ratio (avg)x
7.533
8.322
8.807
10.01
11.11
10.17
9.887
10.89
11.24
10.84
28.54
10.84
10.09
66
20.26
EV/EBITx
23.26
24.11
25.22
26.46
27.61
26.89
25.68
23.08
24.48
26.59
19.50
25.68
25.45
24
24.40
FCF yield (avg)%
6.56
6.13
5.30
3.64
3.73
0.93
2.72
4.38
3.69
6.24
16.53
3.69
4.05
39
25.51
FCF margin%
14.53
13.51
16.36
17.80
15.30
13.14
12.48
14.41
14.03
14.98
8.08
14.03
14.47
76
1.453
FCF / Net incomex
1.607
1.815
1.983
2.172
2.398
2.457
2.354
2.349
2.539
2.819
0.383
2.457
2.352
54
3.57
ROIC%
3.48
0.99
2.82
2.43
3.18
5.86
3.03
5.20
3.82
5.83
3.15
5.20
3.33
12
29.56
Return on equity%
22.04
24.41
26.48
24.15
23.86
26.14
25.29
23.87
22.87
24.45
7.41
24.45
24.28
86
14.85
Return on assets%
20.23
21.00
20.96
21.99
20.70
18.31
18.79
20.70
18.18
16.54
26.52
18.31
20.47
43
1.49
EPS₹
1.55
1.65
1.49
1.34
1.48
1.63
1.72
1.84
1.75
1.68
1.55
2.56%
0.10%
—
28.16
EPS growth%
0.86
0.40
1.12
0.70
1.58
2.43
0.40
1.52
0.40
3.36
21.25
1.52
0.99
29
0.82
Bookvalue per sh₹
1.52
1.46
1.31
1.23
1.14
1.10
1.09
0.98
0.90
0.90
0.41
(4.68%)
(4.53%)
—
1.05
FCF per share₹
1.28
1.39
1.32
1.44
1.49
1.52
1.38
1.26
1.14
1.15
0.84
(5.00%)
(1.59%)
—
1.36
Dividend per sh₹
0.49
0.47
0.44
0.45
0.47
0.44
0.48
0.47
0.42
0.47
0.39
(0.34%)
(0.98%)
—
12.47
Div yield (avg)%
13.09
13.43
13.32
15.78
14.68
14.76
15.39
16.42
16.04
18.94
24.62
16.04
15.08
45
29.96
Payout ratio%
13.24
14.38
17.35
19.57
21.74
19.41
21.38
24.02
22.20
23.94
26.54
22.20
20.47
6
14.77
Shares (diluted)M
16.75
16.95
15.80
14.93
15.75
16.93
17.91
18.30
16.69
18.50
15.26
3.27%
1.24%
37
7.82
Buyback yield%
12.98
10.49
12.41
12.99
10.25
13.05
15.98
15.19
15.18
16.89
20.73
15.19
13.02
85
1.055
D/E ratiox
2.107
2.048
2.283
2.582
2.864
3.131
3.111
3.068
3.033
3.030
1.218
3.068
2.947
30
25.46
Enterprise value₹M
18.86
16.62
17.32
17.05
15.01
13.14
12.03
10.71
9.534
9.716
26.86
(8.33%)
(6.82%)
22
4.538
LT debt₹M
42.42
51.06
55.64
61.69
72.54
83.14
90.90
102.5
116.7
118.3
27.16
10.27%
11.51%
91
Revenue
₹24.01M
(0.16%)
1.00×
Cost of revenue
₹14.44M
(0.41%)
0.97×
Operating expenses
₹3.394M
0.64%
1.08×
Property and equipment
20.33%
Goodwill & intangibles
15.43%