29.86
Revenue₹M
30.42
31.72
34.19
36.37
38.02
39.76
41.84
43.63
45.55
48.09
32.28
4.81%
5.54%
34
13.56
Revenue growth%
19.60
19.95
17.75
17.45
18.47
16.42
14.06
13.60
10.68
10.54
26.31
13.60
16.93
75
22.63
Gross margin%
23.23
20.97
23.90
25.17
25.00
22.20
23.82
26.30
28.47
31.33
12.33
26.30
24.45
50
19.67
Operating margin%
12.64
12.49
14.59
11.97
9.78
7.21
6.61
8.22
5.44
4.44
21.73
6.61
9.00
30
18.21
Net margin%
6.79
7.93
7.77
5.44
6.52
8.13
5.69
4.92
4.60
5.58
22.24
5.58
6.11
23
21.37
P/E ratio (avg)x
24.48
26.61
27.49
27.17
28.60
30.84
28.82
31.25
31.63
30.28
9.135
30.84
28.71
18
8.927
EV/EBITx
32.87
37.31
38.41
37.74
35.91
38.29
44.42
41.14
47.06
50.61
33.66
44.42
38.35
47
17.37
FCF yield (avg)%
3.14
3.12
1.37
3.86
1.64
0.76
0.40
0.40
0.40
0.40
17.09
0.40
1.06
19
4.76
FCF margin%
16.71
14.99
16.37
18.96
16.79
19.04
16.63
15.20
13.04
13.12
28.70
15.20
16.50
48
1.517
FCF / Net incomex
2.580
2.644
2.635
2.611
2.999
2.853
3.062
3.154
3.578
4.162
1.595
3.154
2.926
23
15.00
ROIC%
6.41
9.24
10.62
10.86
12.25
15.04
13.33
13.44
14.67
14.94
7.37
14.67
12.79
90
4.63
Return on equity%
11.13
11.60
13.24
13.83
14.45
12.05
13.75
14.33
13.03
13.04
23.35
13.04
13.14
90
16.94
Return on assets%
19.13
21.59
19.76
18.37
17.07
16.67
18.07
18.34
18.35
15.99
24.88
18.07
18.34
21
0.19
EPS₹
0.09
0.09
0.10
0.11
0.12
0.14
0.13
0.14
0.14
0.16
0.21
5.59%
7.42%
—
4.02
EPS growth%
14.18
16.46
18.33
17.60
18.89
17.88
19.13
20.62
18.87
16.67
19.67
18.87
18.10
78
0.05
Bookvalue per sh₹
0.21
0.24
0.27
0.31
0.28
0.32
0.36
0.37
0.34
0.37
0.28
5.43%
4.69%
—
0.21
FCF per share₹
0.10
0.11
0.13
0.14
0.13
0.15
0.15
0.15
0.13
0.15
0.07
2.80%
4.99%
—
0.16
Dividend per sh₹
0.24
0.26
0.28
0.33
0.38
0.41
0.48
0.49
0.53
0.56
0.20
7.84%
9.97%
—
22.58
Div yield (avg)%
21.83
24.73
26.74
24.84
25.02
25.92
23.58
21.35
22.73
24.53
23.74
23.58
24.63
88
15.40
Payout ratio%
1.09
3.67
2.15
1.51
3.32
2.78
5.37
7.79
9.46
8.04
29.02
7.79
3.49
76
62.04
Shares (diluted)M
59.23
51.53
50.04
47.57
51.22
45.55
40.90
42.37
40.83
35.76
64.51
(6.93%)
(4.89%)
9
13.06
Buyback yield%
25.02
23.92
23.82
26.29
27.41
26.18
23.64
21.09
20.17
21.86
23.06
21.86
23.87
58
0.702
D/E ratiox
0.999
1.055
0.920
0.996
1.088
1.006
0.934
0.984
0.979
0.904
1.779
0.979
0.990
45
20.19
Enterprise value₹M
11.67
12.26
14.02
16.39
19.27
20.30
21.91
21.92
23.84
27.45
12.50
7.33%
8.50%
30
9.166
LT debt₹M
10.47
11.95
11.77
10.85
10.36
9.851
10.91
11.38
10.95
12.63
29.97
4.05%
1.76%
13
Revenue
₹48.09M
5.54%
1.00×
Cost of revenue
₹27.27M
5.41%
0.99×
Operating expenses
₹7.958M
6.36%
1.08×
Cash and investments
16.77%
Goodwill & intangibles
16.40%