358.1
Revenue₹M
241.2
244.1
250.1
257.7
269.0
276.6
280.1
284.6
294.7
310.2
365.6
2.89%
3.08%
29
10.26
Revenue growth%
15.83
17.27
14.91
13.57
12.19
9.22
10.00
10.08
11.58
12.86
18.93
10.08
12.53
62
13.49
Gross margin%
26.47
26.12
24.06
23.31
26.25
23.48
24.12
26.57
26.12
24.54
12.74
24.54
25.33
85
11.50
Operating margin%
28.90
30.28
28.42
28.74
25.86
26.58
27.37
25.91
26.05
23.58
10.95
26.05
26.97
57
16.64
Net margin%
4.55
5.85
2.88
0.40
0.54
0.40
0.40
2.26
3.06
3.99
14.65
2.26
2.57
90
34.90
P/E ratio (avg)x
21.82
20.14
21.20
19.13
19.01
18.05
16.13
17.43
16.50
15.36
28.67
16.50
18.53
26
15.30
EV/EBITx
40.17
47.47
52.12
52.87
51.83
56.11
56.28
66.49
78.71
82.76
33.79
66.49
54.49
10
16.57
FCF yield (avg)%
13.50
13.98
11.36
9.34
9.86
12.27
10.51
8.10
10.58
11.30
11.17
10.58
10.94
19
26.38
FCF margin%
21.55
20.91
21.27
18.86
21.12
19.44
17.61
18.55
21.01
22.29
9.10
19.44
20.96
35
1.024
FCF / Net incomex
1.058
1.146
1.117
1.290
1.204
1.226
1.411
1.500
1.736
1.740
0.401
1.500
1.258
84
2.38
ROIC%
9.80
11.80
13.55
10.87
11.61
14.20
11.95
14.80
17.69
14.91
14.79
14.80
12.75
24
15.25
Return on equity%
22.33
21.07
18.26
20.59
20.81
18.22
17.77
19.98
22.53
19.75
28.62
19.75
20.28
80
21.25
Return on assets%
15.76
18.10
20.55
19.62
21.41
22.05
19.99
18.91
17.73
19.18
14.49
19.18
19.40
44
1.25
EPS₹
1.08
1.19
1.27
1.45
1.40
1.62
1.77
1.91
2.17
2.23
1.33
9.80%
7.05%
—
16.09
EPS growth%
28.37
26.35
28.50
26.23
25.90
25.36
26.45
28.58
26.50
25.46
3.28
26.45
26.40
19
1.16
Bookvalue per sh₹
0.48
0.50
0.54
0.52
0.47
0.45
0.44
0.41
0.40
0.44
0.46
(1.31%)
(0.94%)
—
0.41
FCF per share₹
1.02
1.16
1.22
1.36
1.44
1.63
1.78
1.74
1.89
2.14
1.21
8.29%
8.44%
—
0.75
Dividend per sh₹
0.50
0.47
0.49
0.54
0.51
0.57
0.55
0.60
0.69
0.70
1.10
6.36%
2.42%
—
5.29
Div yield (avg)%
28.16
27.27
24.49
24.39
26.83
24.40
21.78
20.06
18.98
17.92
5.58
20.06
24.40
12
3.17
Payout ratio%
24.83
24.71
27.45
26.53
25.11
27.60
26.82
29.15
27.87
28.89
15.95
27.87
27.13
49
199.3
Shares (diluted)M
375.9
368.8
362.6
371.6
434.3
404.2
391.2
424.6
451.3
490.5
198.0
2.47%
3.75%
26
15.20
Buyback yield%
21.16
18.91
16.94
18.31
19.66
19.07
18.62
19.90
21.19
22.60
19.01
19.90
19.37
17
1.629
D/E ratiox
0.277
0.256
0.241
0.251
0.242
0.256
0.231
0.210
0.194
0.185
1.331
0.210
0.242
72
237.3
Enterprise value₹M
164.0
159.9
157.2
164.2
186.1
206.4
243.2
286.3
321.8
314.8
251.5
11.08%
7.17%
55
22.02
LT debt₹M
473.5
495.5
510.3
529.9
523.2
556.4
647.7
664.1
684.7
670.3
338.7
5.08%
4.80%
23
Revenue
₹310.2M
3.08%
1.00×
Cost of revenue
₹217.1M
3.17%
1.01×
Operating expenses
₹63.56M
3.12%
1.00×
Cash and investments
16.42%